Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 141.17 | 149.61 | 90.14 | 101.02 | 104.67 |
| Other Income | 72.77 | 11.1 | 15.62 | 1.3 | 1.25 |
| Stock Adjustments | -0.32 | -25.17 | -0.52 | -0.74 | 0.4 |
| Total Income | 213.62 | 135.54 | 105.24 | 101.58 | 106.32 |
| EXPENDITURE : | |||||
| Raw Materials | 9.73 | 12.77 | 17.58 | 24.25 | 26.3 |
| Excise Duty | 65.09 | 67.69 | 53.18 | 56.29 | 53.08 |
| Power and Fuel Cost | 0.83 | 0.82 | 0.97 | 1.04 | 1.29 |
| Other Manufacturing Expenses | 6.08 | 8.28 | 8.12 | 0.83 | 1.06 |
| Employee Cost | 8.03 | 8.59 | 11.71 | 11.01 | 11.58 |
| Selling and Administration Expenses | 10.42 | 11.62 | 9.75 | 15.05 | 15.1 |
| Miscellaneous Expenses | 68.92 | 4.07 | 5 | 4.07 | 4.47 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 44.52 | 21.69 | -1.08 | -10.94 | -6.56 |
| Interest and Financial Charges | 15.99 | 24.55 | 27.45 | 24.71 | 25.43 |
| Profit before Depreciation and Tax | 28.53 | -2.86 | -28.53 | -35.65 | -31.99 |
| Depreciation | 0.62 | 0.75 | 0.87 | 1.04 | 1.21 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 27.9 | -3.61 | -29.4 | -36.69 | -33.2 |
| Tax | 0.64 | 4.48 | 0 | 0 | 0 |
| Profit After Tax | 27.26 | -8.09 | -29.4 | -36.69 | -33.2 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | -2.25 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 27.26 | -8.09 | -29.4 | -36.69 | -30.95 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -4.24 |
| P and L Balance brought forward | -331.01 | -322.93 | -293.53 | -259.82 | -224.62 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -303.75 | -331.01 | -322.93 | -296.51 | -259.82 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 15.5 | 0 | 0 | 0 | 0 |
| Book Value | -124.3 | -139.64 | -134.88 | -124.05 | -103.26 |
| Extraordinary Items | 8.42 | 1.71 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 17.59 | 17.59 | 17.59 | 17.59 | 17.59 |
| Reserves and Surplus | -225.54 | -252.51 | -242.47 | -223.41 | -186.84 |
| Total Shareholders Funds | -207.95 | -234.92 | -224.88 | -205.82 | -169.25 |
| Secured Loans | 0 | 0 | 38.05 | 44.36 | 57.27 |
| Unsecured Loans | 0 | 0 | 9.35 | 11.21 | 193.24 |
| Total Debt | 0 | 0 | 47.4 | 55.57 | 250.51 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | -207.95 | -234.92 | -177.48 | -150.25 | 81.26 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 17.39 | 17.39 | 18.94 | 117.03 | 116.78 |
| Less: Accum. Depreciation | 2.24 | 1.61 | 0.87 | 98.11 | 97.07 |
| Net Block | 15.15 | 15.78 | 18.07 | 18.92 | 19.71 |
| Capital Work in Progress | 0.32 | 0.2 | 0 | 0 | 0 |
| Investments | 11.38 | 11.72 | 12.12 | 6.29 | 6.29 |
| Current Assets, Loans and Advances | |||||
| Inventories | 26.58 | 30.06 | 64.07 | 66.05 | 77.45 |
| Sundry Debtors | 7.78 | 9.63 | 8.68 | 8.92 | 6.99 |
| Cash and Bank Balance | 2.04 | 6.96 | 2.36 | 1.83 | 1.88 |
| Loans and Advances | 130.41 | 192.77 | 205.31 | 196.86 | 235.13 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 398.16 | 498.18 | 483.58 | 444.19 | 260.96 |
| Provisions | 3.45 | 3.87 | 4.52 | 4.94 | 5.22 |
| Net Current Assets | -234.8 | -262.63 | -207.68 | -175.47 | 55.27 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | -207.95 | -234.93 | -177.49 | -150.26 | 81.27 |
| Contingent Liabilities | 105.18 | 245.69 | 559.72 | 1239.76 | 550.98 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Golden Tobacco
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
