- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2197.58 | 1988.49 | 1860.22 | 3422.19 | 5890.41 |
| Other Income | 20.1 | 85.78 | 16.16 | 19.61 | 50.87 |
| Stock Adjustments | -9.07 | -9.42 | 45.97 | -38.68 | 90.34 |
| Total Income | 2208.61 | 2064.85 | 1922.35 | 3403.12 | 6031.62 |
| EXPENDITURE : | |||||
| Raw Materials | 2026.55 | 1810.31 | 1762.13 | 3119.99 | 5556.38 |
| Excise Duty | 0 | 0.4 | 1.52 | 3.47 | 16.37 |
| Power and Fuel Cost | 17.78 | 12.61 | 14.18 | 37.07 | 72.71 |
| Other Manufacturing Expenses | 50.03 | 56.82 | 12.56 | 31.36 | 37 |
| Employee Cost | 14.3 | 15.33 | 13.51 | 15.54 | 26.56 |
| Selling and Administration Expenses | 35.07 | 38.62 | 43.14 | 83.99 | 130.74 |
| Miscellaneous Expenses | 9.12 | 81.05 | 30.98 | 38.91 | 39.51 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 55.76 | 49.73 | 44.33 | 72.79 | 152.35 |
| Interest and Financial Charges | 32.25 | 32.82 | 32.38 | 41.87 | 107.63 |
| Profit before Depreciation and Tax | 23.51 | 16.91 | 11.95 | 30.92 | 44.72 |
| Depreciation | 5.03 | 4.56 | 4.34 | 13.94 | 32.63 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18.48 | 12.36 | 7.62 | 16.98 | 12.09 |
| Tax | 6.65 | 3.31 | 5.2 | 5.81 | 2.92 |
| Profit After Tax | 11.83 | 9.05 | 2.42 | 11.17 | 9.17 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | -0.02 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 11.83 | 9.05 | 2.42 | 11.15 | 9.17 |
| Adjustment below Net Profit | 0.47 | -0.09 | -1.93 | -16.12 | -0.02 |
| P and L Balance brought forward | 179.69 | 169.94 | 169.45 | 171.93 | 162.78 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 191.99 | 178.91 | 169.94 | 166.96 | 171.93 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.9 | 0.69 | 0.18 | 0.85 | 0.7 |
| Book Value | 21.64 | 20.71 | 21.26 | 21 | 28.66 |
| Extraordinary Items | 0.22 | -15.76 | -1.38 | 0.54 | 2.57 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 26.38 | 26.38 | 26.38 | 26.38 | 26.38 |
| Reserves and Surplus | 259.07 | 246.76 | 254.07 | 250.63 | 351.63 |
| Total Shareholders Funds | 285.45 | 273.14 | 280.45 | 277.01 | 378.01 |
| Secured Loans | 43.32 | 76.95 | 669.36 | 104.92 | 547.48 |
| Unsecured Loans | 220.33 | 232.9 | 26.84 | 25.43 | 50.73 |
| Total Debt | 263.65 | 309.85 | 696.2 | 130.35 | 598.21 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 549.1 | 582.99 | 976.65 | 407.36 | 976.22 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 81.84 | 77.38 | 249.2 | 342.52 | 584.71 |
| Less: Accum. Depreciation | 13.85 | 8.84 | 18.14 | 89.98 | 238.35 |
| Net Block | 67.99 | 68.54 | 231.06 | 252.54 | 346.36 |
| Capital Work in Progress | 2.55 | 4.71 | 2.98 | 1.45 | 8.37 |
| Investments | 42.16 | 35.94 | 68.23 | 29.67 | 36.55 |
| Current Assets, Loans and Advances | |||||
| Inventories | 140.9 | 195.44 | 294.35 | 272.5 | 565.38 |
| Sundry Debtors | 104.88 | 88.26 | 176.5 | 224.13 | 561.11 |
| Cash and Bank Balance | 58.32 | 74.91 | 135.57 | 137.98 | 218.28 |
| Loans and Advances | 195.97 | 176.61 | 155.96 | 154.9 | 327.36 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 60.73 | 55.73 | 85.13 | 639.77 | 1073.89 |
| Provisions | 2.96 | 5.69 | 2.87 | 26.03 | 13.3 |
| Net Current Assets | 436.38 | 473.8 | 674.38 | 123.71 | 584.94 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 549.08 | 582.99 | 976.65 | 407.37 | 976.22 |
| Contingent Liabilities | 227.35 | 185.32 | 187.73 | 195.04 | 221.85 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GOKUL REFOILS & SOLVENT LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
