- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 29.97 | 31.56 |
Other Income | 2.01 | 1.99 |
Stock Adjustments | 0 | 0 |
Total Income | 31.98 | 33.55 |
EXPENDITURE : | ||
Raw Materials | 9.08 | 12.19 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0.15 | 0.14 |
Other Manufacturing Expenses | 4.71 | 3.18 |
Employee Cost | 3.77 | 3.74 |
Selling and Administration Expenses | 1.64 | 1.71 |
Miscellaneous Expenses | 0.3 | 0.27 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 12.33 | 12.33 |
Interest and Financial Charges | 0.35 | 0.2 |
Profit before Depreciation and Tax | 11.98 | 12.13 |
Depreciation | 2.69 | 2.24 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 9.29 | 9.89 |
Tax | 2.62 | 2.93 |
Profit After Tax | 6.67 | 6.96 |
Minority Interest after PAT | 0.07 | 0.04 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 6.59 | 6.92 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | 13.85 | 8.45 |
Appropriations | 1.5 | 1.52 |
P and L Bal. carried down | 18.95 | 13.85 |
Equity Dividend | 1.24 | 1.24 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0.26 | 0.25 |
Equity Dividend (%) | 15 | 25 |
Earning Per Share (Rs.) | 26.55 | 27.88 |
Book Value | 121.84 | 101.32 |
Extraordinary Items | 0.01 | 0.61 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 2.48 | 2.48 |
Reserves and Surplus | 27.77 | 22.67 |
Total Shareholders Funds | 30.25 | 25.15 |
Secured Loans | 0 | 0 |
Unsecured Loans | 0 | 0 |
Total Debt | 0 | 0 |
Minority Interest | 0 | 0 |
Total Liabilities | 30.25 | 25.15 |
APPLICATION OF FUNDS : | ||
Gross Block | 9.44 | 6.13 |
Less: Accum. Depreciation | 5.64 | 3.19 |
Net Block | 3.8 | 2.94 |
Capital Work in Progress | 0 | 0 |
Investments | 4.82 | 0.14 |
Current Assets, Loans and Advances | ||
Inventories | 0.3 | 0.13 |
Sundry Debtors | 6.41 | 6.12 |
Cash and Bank Balance | 1.23 | 12.81 |
Loans and Advances | 17.64 | 6.31 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 3.81 | 3.56 |
Provisions | 0.56 | 0.17 |
Net Current Assets | 21.21 | 21.64 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 29.83 | 24.72 |
Contingent Liabilities | 0.2 | 0.2 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Global Education
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %