- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 237.52 | 159.63 | 42.42 | 0.47 | 0.18 |
Other Income | 1.64 | 0.65 | 0.64 | 0.17 | 0 |
Stock Adjustments | -1.69 | -1.22 | 17.66 | 0 | 0 |
Total Income | 237.47 | 159.06 | 60.72 | 0.64 | 0.18 |
EXPENDITURE : | |||||
Raw Materials | 90.58 | 59.59 | 39.99 | 0.16 | 0.1 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.08 | 0.05 | 0.01 | 0 | 0 |
Other Manufacturing Expenses | 69.61 | 50.35 | 11.39 | 0 | 0 |
Employee Cost | 4.65 | 2.48 | 0.28 | 0.03 | 0.02 |
Selling and Administration Expenses | 41.4 | 26.26 | 5.95 | 0.21 | 0.01 |
Miscellaneous Expenses | 0.12 | 0 | 0 | 0 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 31.01 | 20.33 | 3.11 | 0.23 | 0.04 |
Interest and Financial Charges | 4.29 | 2.34 | 0.74 | 0 | 0 |
Profit before Depreciation and Tax | 26.72 | 17.99 | 2.37 | 0.23 | 0.04 |
Depreciation | 4.05 | 2.34 | 0.12 | 0.01 | 0.02 |
Profit Before Tax | 22.67 | 15.66 | 2.25 | 0.22 | 0.03 |
Tax | 7.05 | 4.16 | 0.6 | 0.03 | 0.01 |
Profit After Tax | 15.62 | 11.5 | 1.65 | 0.19 | 0.02 |
Adjustment below Net Profit | -0.37 | 0 | -0.2 | 0.09 | 0 |
P and L Balance brought forward | 12.33 | 0.84 | -0.61 | -0.89 | -0.91 |
Appropriations | 0.23 | 0.01 | 0 | 0 | 0 |
P and L Bal. carried down | 27.35 | 12.33 | 0.84 | -0.61 | -0.89 |
Equity Dividend | 0.23 | 0.01 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 1 | 1 | 10 | 0 | 0 |
Earning Per Share (Rs.) | 3.87 | 6.32 | 1.01 | 0.38 | 0.04 |
Book Value | 36.34 | 51.58 | 29.12 | 8.88 | 8.33 |
Extraordinary Items | 0 | 0.02 | 0 | 0.06 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 20.17 | 18.18 | 16.36 | 5.1 | 5.1 |
Reserves and Surplus | 130.69 | 96.5 | 31.27 | -0.57 | -0.85 |
Total Shareholders Funds | 150.86 | 114.68 | 47.63 | 4.53 | 4.25 |
Secured Loans | 14.23 | 12.22 | 10.04 | 0 | 0 |
Unsecured Loans | 3.58 | 0.27 | 0.06 | 1.22 | 0.9 |
Total Debt | 17.81 | 12.49 | 10.1 | 1.22 | 0.9 |
Total Liabilities | 168.67 | 127.17 | 57.73 | 5.75 | 5.15 |
APPLICATION OF FUNDS : | |||||
Gross Block | 41.09 | 31.75 | 21.69 | 0.05 | 0.05 |
Less: Accum. Depreciation | 7.87 | 3.83 | 1.62 | 0.04 | 0.03 |
Net Block | 33.22 | 27.92 | 20.07 | 0.01 | 0.02 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 14.75 | 16.44 | 17.66 | 0 | 0 |
Sundry Debtors | 73.65 | 39.08 | 14.91 | 0.21 | 0.16 |
Cash and Bank Balance | 34.17 | 57.59 | 12.78 | 0.09 | 0.1 |
Loans and Advances | 54.93 | 21.98 | 17.74 | 5.5 | 4.88 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 38.48 | 34.75 | 22.55 | 0.01 | 0.01 |
Provisions | 3.57 | 1.09 | 2.87 | 0.04 | 0.01 |
Net Current Assets | 135.45 | 99.25 | 37.67 | 5.75 | 5.12 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 168.67 | 127.17 | 57.74 | 5.76 | 5.14 |
Contingent Liabilities | 5.81 | 2.85 | 3.7 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Generic Engineer
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %