| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4218.82 | 4385.82 | 4259.6 | 3471.52 | 3889.15 |
| Other Income | 58.3 | 240.09 | 140.7 | 142.49 | 11.38 |
| Stock Adjustments | -83.49 | -29.38 | 125.75 | 200.89 | 54.33 |
| Total Income | 4193.63 | 4596.53 | 4526.05 | 3814.9 | 3954.86 |
| EXPENDITURE : | |||||
| Raw Materials | 1622.5 | 1574.78 | 879.61 | 895.51 | 919.95 |
| Excise Duty | 0 | 54.11 | 207.47 | 168.16 | 178.43 |
| Power and Fuel Cost | 42.3 | 33.53 | 36.79 | 33.19 | 34.09 |
| Other Manufacturing Expenses | 1151.25 | 1468.17 | 2137.25 | 1662.78 | 1723.68 |
| Employee Cost | 382.91 | 387.77 | 403.32 | 365.42 | 345.72 |
| Selling and Administration Expenses | 369.51 | 380.95 | 426.38 | 345.93 | 318.76 |
| Miscellaneous Expenses | 122.36 | 182.7 | 237.94 | 94.81 | 91.07 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 502.8 | 514.52 | 197.29 | 249.1 | 343.16 |
| Interest and Financial Charges | 85.01 | 105.85 | 182.36 | 107.49 | 91.12 |
| Profit before Depreciation and Tax | 417.79 | 408.67 | 14.93 | 141.61 | 252.04 |
| Depreciation | 83.22 | 89.86 | 88.2 | 85.73 | 81.86 |
| Profit Before Tax | 334.57 | 318.81 | -73.27 | 55.88 | 170.18 |
| Tax | 121.9 | 110.05 | 13.39 | 21.38 | 49.61 |
| Profit After Tax | 212.67 | 208.76 | -86.66 | 34.5 | 120.57 |
| Adjustment below Net Profit | 71.31 | -10.62 | -9.38 | -9.38 | -2.06 |
| P and L Balance brought forward | 781.62 | 629.57 | 771.7 | 792.67 | 842.47 |
| Appropriations | 46.09 | 46.09 | 46.09 | 46.09 | 55.47 |
| P and L Bal. carried down | 1019.51 | 781.62 | 629.57 | 771.7 | 905.51 |
| Equity Dividend | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 9.38 |
| Equity Dividend (%) | 90 | 90 | 90 | 90 | 90 |
| Earning Per Share (Rs.) | 8.31 | 8.15 | 0 | 1.35 | 4.34 |
| Book Value | 55.77 | 46.46 | 40.34 | 46.02 | 51.21 |
| Extraordinary Items | -5.33 | 3.58 | 0.2 | 0.03 | 0.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 51.21 | 51.21 | 51.21 | 51.21 | 51.21 |
| Reserves and Surplus | 1376.78 | 1138.4 | 981.58 | 1127.15 | 1260.59 |
| Total Shareholders Funds | 1427.99 | 1189.61 | 1032.79 | 1178.36 | 1311.8 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 224.91 | 227.82 | 629.03 | 629.79 | 333.89 |
| Total Debt | 224.91 | 227.82 | 629.03 | 629.79 | 333.89 |
| Total Liabilities | 1652.9 | 1417.43 | 1661.82 | 1808.15 | 1645.69 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 844.18 | 839.66 | 829.59 | 769.82 | 1244.96 |
| Less: Accum. Depreciation | 331.56 | 254.08 | 173.93 | 85.73 | 558.24 |
| Net Block | 512.62 | 585.58 | 655.66 | 684.09 | 686.72 |
| Capital Work in Progress | 5.06 | 18.2 | 24.82 | 32.94 | 70.17 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 634.27 | 1026.21 | 1119.79 | 972.01 | 693.2 |
| Sundry Debtors | 2020.25 | 1799.25 | 2271.32 | 2067.44 | 2147.8 |
| Cash and Bank Balance | 60.28 | 532.05 | 71.71 | 61.08 | 81.51 |
| Loans and Advances | 1023.8 | 875.36 | 1013.09 | 995.34 | 852.03 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2215.6 | 3028.07 | 3015.97 | 2750.21 | 2712.96 |
| Provisions | 387.79 | 391.16 | 478.61 | 254.55 | 172.79 |
| Net Current Assets | 1135.21 | 813.64 | 981.33 | 1091.11 | 888.79 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1652.9 | 1417.43 | 1661.82 | 1808.15 | 1645.69 |
| Contingent Liabilities | 293.65 | 162.23 | 71.83 | 45.9 | 56.71 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GE T&D India Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
