| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 25.21 | 16.87 | 1.55 | 0.01 | 0.09 |
| Other Income | 0.18 | 0.15 | 0.21 | 0.16 | 0.06 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 25.39 | 17.02 | 1.76 | 0.17 | 0.15 |
| EXPENDITURE : | |||||
| Raw Materials | 24.38 | 16.56 | 1.5 | 0 | 0.05 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0.04 | 0 | 0.01 | 0 | 0 |
| Employee Cost | 0.06 | 0.03 | 0.01 | 0.02 | 0.03 |
| Selling and Administration Expenses | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.39 | 0.01 | 0.01 | 0.02 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.46 | 0.35 | 0.17 | 0.06 | 0.02 |
| Interest and Financial Charges | 0 | 0.12 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.46 | 0.23 | 0.17 | 0.06 | 0.02 |
| Depreciation | 0.04 | 0.03 | 0.01 | 0 | 0 |
| Profit Before Tax | 0.42 | 0.19 | 0.16 | 0.06 | 0.02 |
| Tax | 0.14 | 0.06 | 0.05 | 0.02 | 0.01 |
| Profit After Tax | 0.28 | 0.13 | 0.11 | 0.04 | 0.01 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 0.28 | 0.15 | 0.04 | 0 | -0.02 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 0.56 | 0.28 | 0.15 | 0.04 | -0.01 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.56 | 0.25 | 0.22 | 0.08 | 0.03 |
| Book Value | 11.11 | 10.55 | 10.3 | 10.08 | 10 |
| Extraordinary Items | 0.11 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5 | 5 | 5 | 5 | 5 |
| Reserves and Surplus | 0.56 | 0.28 | 0.15 | 0.04 | 0 |
| Total Shareholders Funds | 5.56 | 5.28 | 5.15 | 5.04 | 5 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.02 | 1.23 | 0.02 | 0.02 | 0.04 |
| Total Debt | 0.02 | 1.23 | 0.02 | 0.02 | 0.04 |
| Total Liabilities | 5.58 | 6.51 | 5.17 | 5.06 | 5.04 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.68 | 0.46 | 0.26 | 0 | 0 |
| Less: Accum. Depreciation | 0.08 | 0.04 | 0.01 | 0 | 0 |
| Net Block | 0.6 | 0.42 | 0.25 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0.1 | 0 | 0 |
| Investments | 0 | 2.21 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 1.36 | 4.67 | 0.03 | 0.03 | 0.03 |
| Cash and Bank Balance | 0.26 | 0.07 | 0.86 | 0.05 | 0.04 |
| Loans and Advances | 4.05 | 3.8 | 4.06 | 5.07 | 5.02 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.56 | 4.57 | 0.05 | 0.05 | 0.05 |
| Provisions | 0.14 | 0.08 | 0.09 | 0.04 | 0.01 |
| Net Current Assets | 4.97 | 3.89 | 4.81 | 5.06 | 5.03 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.57 | 6.52 | 5.16 | 5.06 | 5.03 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GBL Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
