- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 0.95 | 1.59 | 0 | 0.77 |
Other Income | 0.48 | 0.58 | 0.36 | 0.42 | 0.54 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 0.48 | 1.53 | 1.95 | 0.42 | 1.31 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0.94 | 1.5 | 0 | 0.74 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Employee Cost | 0.11 | 0.14 | 0.14 | 0.11 | 0.09 |
Selling and Administration Expenses | 0.19 | 0.11 | 0.17 | 0.15 | 0.18 |
Miscellaneous Expenses | 0.03 | 0.01 | 0.01 | 0 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.14 | 0.33 | 0.12 | 0.14 | 0.29 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.14 | 0.33 | 0.12 | 0.14 | 0.29 |
Depreciation | 0 | 0 | 0 | 0.06 | 0.06 |
Profit Before Tax | 0.13 | 0.33 | 0.12 | 0.08 | 0.23 |
Tax | 0.02 | 0.09 | 0.03 | 0.01 | 0.03 |
Profit After Tax | 0.11 | 0.24 | 0.09 | 0.07 | 0.2 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 1.6 | 1.36 | 1.27 | 1.2 | 1.01 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.71 | 1.6 | 1.36 | 1.27 | 1.2 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.56 | 1.18 | 0.46 | 0.37 | 0.98 |
Book Value | 28.56 | 28 | 26.82 | 26.36 | 25.99 |
Extraordinary Items | -0.02 | 0 | 0.02 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2 | 2 | 2 | 2 | 2 |
Reserves and Surplus | 3.71 | 3.6 | 3.36 | 3.27 | 3.2 |
Total Shareholders Funds | 5.71 | 5.6 | 5.36 | 5.27 | 5.2 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Total Debt | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Total Liabilities | 5.71 | 5.61 | 5.37 | 5.28 | 5.21 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0 | 0.03 | 0.29 | 0.39 | 0.43 |
Less: Accum. Depreciation | 0 | 0 | 0.26 | 0.35 | 0.3 |
Net Block | 0 | 0.03 | 0.03 | 0.04 | 0.13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0.01 | 0.02 | 0.02 | 1.02 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 5.75 | 3.21 | 1.62 | 2.72 | 0.02 |
Loans and Advances | 0.13 | 2.4 | 3.73 | 2.5 | 4.03 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.17 | 0.02 | 0.02 | -0.01 | -0.01 |
Provisions | 0 | 0.01 | 0 | 0 | 0 |
Net Current Assets | 5.71 | 5.58 | 5.33 | 5.23 | 4.06 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 5.71 | 5.62 | 5.38 | 5.29 | 5.21 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Gaurav Mercantiles Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %