- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 355.57 | 64.09 | 37.33 | 14.58 | 10.8 |
Other Income | 81.34 | -5.63 | 11.24 | 0.35 | -0.18 |
Total Income | 436.91 | 58.46 | 48.57 | 14.93 | 10.62 |
EXPENDITURE : | |||||
Interest and Financial Charges | 0.92 | 0.08 | 0.2 | 0.01 | 0 |
Operating and Administrative Expenses | 425.6 | 45.09 | 45.78 | 12.74 | 9.27 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 10.39 | 13.28 | 2.6 | 2.19 | 1.35 |
Depreciation | 0.82 | 0.61 | 0.5 | 0.44 | 0.49 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 9.58 | 12.68 | 2.1 | 1.74 | 0.86 |
Tax | -1.75 | 2.72 | 0.74 | 0.18 | 0.28 |
Profit After Tax | 11.33 | 9.96 | 1.36 | 1.56 | 0.58 |
Minority Interest after PAT | -0.1 | 0.26 | 0.54 | 0.42 | 0.22 |
Profit/Loss of Associate Company | 0 | 0 | -0.11 | -0.02 | -0.02 |
Profit after Minority Interest and P/L of Assoc. Co. | 11.43 | 9.7 | 0.7 | 1.12 | 0.34 |
Adjustment below net profit | 0 | 0 | 0 | -0.05 | 0 |
P and L Balance brought forward | 13.28 | 4.47 | 4.29 | 3.59 | 3.25 |
Appropriations | 0 | 0.9 | 0.52 | 0.37 | 0 |
P and L Balance carried down | 24.7 | 13.28 | 4.47 | 4.29 | 3.59 |
Equity Dividend | 0 | 0.75 | 0.44 | 0.31 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0.15 | 0.09 | 0.06 | 0 |
Equity Dividend (%) | 5 | 12 | 7 | 5 | 0 |
Earning Per Share (Rs.) | 5.85 | 15.34 | 0.99 | 1.7 | 0.55 |
Book Value | 44.75 | 84.55 | 70.41 | 70.12 | 68.99 |
Extraordinary Items | 0 | 0 | -0.01 | -0.01 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 19.53 | 6.23 | 6.23 | 6.23 | 6.23 |
Reserves and Surplus | 68.59 | 46.41 | 37.6 | 37.42 | 36.72 |
Total Shareholders Funds | 88.12 | 52.64 | 43.83 | 43.65 | 42.95 |
Secured Loans | 0.13 | 0.18 | 0.24 | 0.05 | 0 |
Unsecured Loans | 47.36 | 0.78 | 0.93 | 0.85 | 0.99 |
Total Debt | 47.49 | 0.96 | 1.17 | 0.9 | 0.99 |
Minority Interest | 2.8 | 2.9 | 3.53 | 2.99 | 2.56 |
Total Liabilities | 138.41 | 56.5 | 48.53 | 47.54 | 46.5 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 16.68 | 14.11 | 9.88 | 7.64 | 6.81 |
Less: Accumulated Depreciation | 4.42 | 3.6 | 2.98 | 2.5 | 2.03 |
Net Block | 12.26 | 10.51 | 6.9 | 5.14 | 4.78 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 35.28 | 41.77 | 26.29 | 24.46 | 33.18 |
Current Assts.,Loans and Advances | |||||
Current Assets | 89.29 | 8.77 | 19.82 | 8.43 | 5.38 |
Loans and Advances | 8.42 | 1.73 | 6.42 | 12.77 | 5.74 |
Less: Current Liabilities and Provisions | 6.85 | 6.3 | 10.92 | 3.29 | 2.6 |
Net Current Assets | 90.86 | 4.2 | 15.32 | 17.91 | 8.52 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 138.4 | 56.48 | 48.51 | 47.51 | 46.48 |
Contingent Liabilities | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GARNET INTERNATIONAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %