- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 122.91 | 117.27 | 109.09 | 102.07 | 102.66 |
Other Income | 7.71 | 8.24 | 9.56 | 3 | 4.43 |
Stock Adjustments | 1.22 | -0.66 | 0.29 | -2.84 | 1.36 |
Total Income | 131.84 | 124.85 | 118.94 | 102.23 | 108.45 |
EXPENDITURE : | |||||
Raw Materials | 43.76 | 36.5 | 31.15 | 30.43 | 35.21 |
Excise Duty | 0 | 3.34 | 11.52 | 10.9 | 10.76 |
Power and Fuel Cost | 12.86 | 12 | 12.37 | 11.27 | 14.16 |
Other Manufacturing Expenses | 11.07 | 11.41 | 11.83 | 10.69 | 12.94 |
Employee Cost | 8.47 | 8.34 | 7.23 | 6.28 | 5.78 |
Selling and Administration Expenses | 1.69 | 2.16 | 1.54 | 1.56 | 1.43 |
Miscellaneous Expenses | 0.51 | 1.73 | 0.75 | 1.17 | 0.39 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 53.48 | 49.37 | 42.55 | 29.93 | 27.77 |
Interest and Financial Charges | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
Profit before Depreciation and Tax | 53.44 | 49.35 | 42.53 | 29.91 | 27.75 |
Depreciation | 3.69 | 3.87 | 4.46 | 4.71 | 4.95 |
Profit Before Tax | 49.75 | 45.48 | 38.08 | 25.21 | 22.8 |
Tax | 11.12 | 11.91 | 7.27 | 6.66 | 7 |
Profit After Tax | 38.63 | 33.57 | 30.81 | 18.55 | 15.8 |
Adjustment below Net Profit | -2.38 | -13.72 | -2.72 | 0 | -0.04 |
P and L Balance brought forward | 167.73 | 148.14 | 133.28 | 120.33 | 120.85 |
Appropriations | 12.44 | 0.25 | 13.23 | 13.27 | 16.28 |
P and L Bal. carried down | 191.55 | 167.73 | 148.14 | 125.61 | 120.33 |
Equity Dividend | 12.44 | 0 | 13.23 | 11.02 | 11.02 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 2.24 | 2.26 |
Equity Dividend (%) | 180 | 180 | 180 | 150 | 150 |
Earning Per Share (Rs.) | 27.96 | 24.29 | 20.96 | 11.09 | 9.21 |
Book Value | 145.49 | 128.26 | 127.66 | 112.51 | 108.91 |
Extraordinary Items | 0.34 | 0.3 | 0.39 | 0.27 | 1.54 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.91 | 6.91 | 7.35 | 7.35 | 7.35 |
Reserves and Surplus | 194.14 | 170.32 | 180.29 | 158.02 | 152.74 |
Total Shareholders Funds | 201.05 | 177.23 | 187.64 | 165.37 | 160.09 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 3.09 | 3.07 | 2.9 | 2.8 | 2.66 |
Total Debt | 3.09 | 3.07 | 2.9 | 2.8 | 2.66 |
Total Liabilities | 204.14 | 180.3 | 190.54 | 168.17 | 162.75 |
APPLICATION OF FUNDS : | |||||
Gross Block | 62.35 | 58.96 | 59.06 | 130.15 | 128.98 |
Less: Accum. Depreciation | 11.06 | 7.57 | 3.86 | 71.14 | 66.44 |
Net Block | 51.29 | 51.39 | 55.2 | 59.01 | 62.54 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0.21 |
Investments | 119.89 | 98.87 | 104.25 | 81.64 | 65.3 |
Current Assets, Loans and Advances | |||||
Inventories | 26.94 | 20.03 | 24.37 | 16.98 | 27.82 |
Sundry Debtors | 15.38 | 19.45 | 16.27 | 16.13 | 12.66 |
Cash and Bank Balance | 3.52 | 4.53 | 3.23 | 2.99 | 2.12 |
Loans and Advances | 4.83 | 4.14 | 3.2 | 4.4 | 4.13 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 16.64 | 16.83 | 15.29 | 12.8 | 11.68 |
Provisions | 1.07 | 1.29 | 0.71 | 0.2 | 0.35 |
Net Current Assets | 32.96 | 30.03 | 31.07 | 27.5 | 34.7 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 204.14 | 180.29 | 190.52 | 168.15 | 162.75 |
Contingent Liabilities | 3.12 | 2.94 | 2.78 | 3.08 | 3.56 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GANDHI SPECIAL TUBES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %