GANDHI SPECIAL TUBES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	122.91	117.27	109.09	102.07	102.66
Other Income	7.71	8.24	9.56	3	4.43
Stock Adjustments	1.22	-0.66	0.29	-2.84	1.36
Total Income	131.84	124.85	118.94	102.23	108.45
EXPENDITURE :
Raw Materials	43.76	36.5	31.15	30.43	35.21
Excise Duty	0	3.34	11.52	10.9	10.76
Power and Fuel Cost	12.86	12	12.37	11.27	14.16
Other Manufacturing Expenses	11.07	11.41	11.83	10.69	12.94
Employee Cost	8.47	8.34	7.23	6.28	5.78
Selling and Administration Expenses	1.69	2.16	1.54	1.56	1.43
Miscellaneous Expenses	0.51	1.73	0.75	1.17	0.39
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	53.48	49.37	42.55	29.93	27.77
Interest and Financial Charges	0.04	0.02	0.02	0.02	0.02
Profit before Depreciation and Tax	53.44	49.35	42.53	29.91	27.75
Depreciation	3.69	3.87	4.46	4.71	4.95
Profit Before Tax	49.75	45.48	38.08	25.21	22.8
Tax	11.12	11.91	7.27	6.66	7
Profit After Tax	38.63	33.57	30.81	18.55	15.8
Adjustment below Net Profit	-2.38	-13.72	-2.72	0	-0.04
P and L Balance brought forward	167.73	148.14	133.28	120.33	120.85
Appropriations	12.44	0.25	13.23	13.27	16.28
P and L Bal. carried down	191.55	167.73	148.14	125.61	120.33
Equity Dividend	12.44	0	13.23	11.02	11.02
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	2.24	2.26
Equity Dividend (%)	180	180	180	150	150
Earning Per Share (Rs.)	27.96	24.29	20.96	11.09	9.21
Book Value	145.49	128.26	127.66	112.51	108.91
Extraordinary Items	0.34	0.3	0.39	0.27	1.54

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

122.91

117.27

109.09

102.07

102.66

Other Income

7.71

8.24

9.56

4.43

Stock Adjustments

1.22

-0.66

0.29

-2.84

1.36

Total Income

131.84

124.85

118.94

102.23

108.45

EXPENDITURE :

Raw Materials

43.76

36.5

31.15

30.43

35.21

Excise Duty

3.34

11.52

10.9

10.76

Power and Fuel Cost

12.86

12.37

11.27

14.16

Other Manufacturing Expenses

11.07

11.41

11.83

10.69

12.94

Employee Cost

8.47

8.34

7.23

6.28

5.78

Selling and Administration Expenses

1.69

2.16

1.54

1.56

1.43

Miscellaneous Expenses

0.51

1.73

0.75

1.17

0.39

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

53.48

49.37

42.55

29.93

27.77

Interest and Financial Charges

0.04

0.02

Profit before Depreciation and Tax

53.44

49.35

42.53

29.91

27.75

Depreciation

3.69

3.87

4.46

4.71

4.95

Profit Before Tax

49.75

45.48

38.08

25.21

22.8

Tax

11.12

11.91

7.27

6.66

Profit After Tax

38.63

33.57

30.81

18.55

15.8

Adjustment below Net Profit

-2.38

-13.72

-2.72

-0.04

P and L Balance brought forward

167.73

148.14

133.28

120.33

120.85

Appropriations

12.44

0.25

13.23

13.27

16.28

P and L Bal. carried down

191.55

167.73

148.14

125.61

120.33

Equity Dividend

12.44

13.23

11.02

Preference Dividend

Corporate Dividend Tax

2.24

2.26

Equity Dividend (%)

180

150

Earning Per Share (Rs.)

27.96

24.29

20.96

11.09

9.21

Book Value

145.49

128.26

127.66

112.51

108.91

Extraordinary Items

0.34

0.3

0.39

0.27

1.54

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	6.91	6.91	7.35	7.35	7.35
Reserves and Surplus	194.14	170.32	180.29	158.02	152.74
Total Shareholders Funds	201.05	177.23	187.64	165.37	160.09
Secured Loans	0	0	0	0	0
Unsecured Loans	3.09	3.07	2.9	2.8	2.66
Total Debt	3.09	3.07	2.9	2.8	2.66
Total Liabilities	204.14	180.3	190.54	168.17	162.75
APPLICATION OF FUNDS :
Gross Block	62.35	58.96	59.06	130.15	128.98
Less: Accum. Depreciation	11.06	7.57	3.86	71.14	66.44
Net Block	51.29	51.39	55.2	59.01	62.54
Capital Work in Progress	0	0	0	0	0.21
Investments	119.89	98.87	104.25	81.64	65.3
Current Assets, Loans and Advances
Inventories	26.94	20.03	24.37	16.98	27.82
Sundry Debtors	15.38	19.45	16.27	16.13	12.66
Cash and Bank Balance	3.52	4.53	3.23	2.99	2.12
Loans and Advances	4.83	4.14	3.2	4.4	4.13
Less: Current Liab. and Prov.
Current Liabilities	16.64	16.83	15.29	12.8	11.68
Provisions	1.07	1.29	0.71	0.2	0.35
Net Current Assets	32.96	30.03	31.07	27.5	34.7
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	204.14	180.29	190.52	168.15	162.75
Contingent Liabilities	3.12	2.94	2.78	3.08	3.56

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

6.91

7.35

Reserves and Surplus

194.14

170.32

180.29

158.02

152.74

Total Shareholders Funds

201.05

177.23

187.64

165.37

160.09

Secured Loans

Unsecured Loans

3.09

3.07

2.9

2.8

2.66

Total Debt

3.09

3.07

2.9

2.8

2.66

Total Liabilities

204.14

180.3

190.54

168.17

162.75

APPLICATION OF FUNDS :

Gross Block

62.35

58.96

59.06

130.15

128.98

Less: Accum. Depreciation

11.06

7.57

3.86

71.14

66.44

Net Block

51.29

51.39

55.2

59.01

62.54

Capital Work in Progress

0.21

Investments

119.89

98.87

104.25

81.64

65.3

Current Assets, Loans and Advances

Inventories

26.94

20.03

24.37

16.98

27.82

Sundry Debtors

15.38

19.45

16.27

16.13

12.66

Cash and Bank Balance

3.52

4.53

3.23

2.99

2.12

Loans and Advances

4.83

4.14

3.2

4.4

4.13

Less: Current Liab. and Prov.

Current Liabilities

16.64

16.83

15.29

12.8

11.68

Provisions

1.07

1.29

0.71

0.2

0.35

Net Current Assets

32.96

30.03

31.07

27.5

34.7

Miscellaneous Expenses not w/o

Total Assets

204.14

180.29

190.52

168.15

162.75

Contingent Liabilities

3.12

2.94

2.78

3.08

3.56