- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 82.05 | 22.38 | 8.02 | 5.45 | 2.07 |
Other Income | 0.16 | 0.21 | 0.24 | 0.12 | 0 |
Stock Adjustments | -1.2 | -0.11 | 0.11 | 0.95 | 0.5 |
Total Income | 81.01 | 22.48 | 8.37 | 6.52 | 2.57 |
EXPENDITURE : | |||||
Raw Materials | 75.75 | 18.69 | 5.77 | 4.61 | 1.48 |
Excise Duty | 0 | 0.16 | 0.76 | 0.37 | 0 |
Power and Fuel Cost | 0.05 | 0.08 | 0.04 | 0 | 0 |
Other Manufacturing Expenses | 0.07 | 0.14 | 0.15 | 0 | 0 |
Employee Cost | 0.51 | 0.53 | 0.53 | -0.08 | 0.62 |
Selling and Administration Expenses | 0.65 | 0.91 | 0.51 | 0.08 | 0 |
Miscellaneous Expenses | 0.16 | 0.15 | 0.06 | 0 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.83 | 1.81 | 0.53 | 1.55 | 0.42 |
Interest and Financial Charges | 0.35 | 0.27 | 0.27 | 0.19 | 0.14 |
Profit before Depreciation and Tax | 3.48 | 1.54 | 0.26 | 1.36 | 0.28 |
Depreciation | 0.19 | 0.1 | 0.09 | 0.2 | 0.26 |
Profit Before Tax | 3.28 | 1.44 | 0.18 | 1.15 | 0.02 |
Tax | 1.02 | 0.42 | 0.01 | 0.01 | 0.01 |
Profit After Tax | 2.26 | 1.02 | 0.17 | 1.14 | 0.01 |
Adjustment below Net Profit | 0 | 0 | 0 | -1.12 | 0 |
P and L Balance brought forward | 1.22 | 0.2 | 0.03 | 0.01 | 0 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 3.49 | 1.22 | 0.2 | 0.03 | 0.01 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 3.66 | 2.43 | 0.55 | 3.74 | 0.05 |
Book Value | 21.31 | 15.58 | 10.66 | 10.11 | 10.05 |
Extraordinary Items | 0 | 0.14 | 0.11 | 0.03 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.19 | 4.19 | 3.06 | 3.06 | 3.06 |
Reserves and Surplus | 7 | 3.47 | 0.2 | 0.03 | 0.02 |
Total Shareholders Funds | 13.19 | 7.66 | 3.26 | 3.09 | 3.08 |
Secured Loans | 4.05 | 1.97 | 1.48 | 1.53 | 0.65 |
Unsecured Loans | 0 | 0 | 0.04 | 0 | 0 |
Total Debt | 4.05 | 1.97 | 1.52 | 1.53 | 0.65 |
Total Liabilities | 17.24 | 9.63 | 4.78 | 4.62 | 3.73 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3.33 | 3.6 | 2.55 | 2.55 | 2.61 |
Less: Accum. Depreciation | 0 | 0.51 | 0.58 | 0.61 | 0 |
Net Block | 3.33 | 3.09 | 1.97 | 1.94 | 2.61 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 4.91 | 0 | 0.05 | 0 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 1.95 | 3.28 | 2.51 | 1.83 | 0.85 |
Sundry Debtors | 9.43 | 6.79 | 1.58 | 0.58 | 0.75 |
Cash and Bank Balance | 1.15 | 0.15 | 0.07 | 0.14 | 0.04 |
Loans and Advances | 1.71 | 0.99 | 0.75 | 1.1 | 0.47 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 5.24 | 4.67 | 2.15 | 0.97 | 0.97 |
Provisions | 0 | 0 | 0 | 0 | 0.03 |
Net Current Assets | 9 | 6.54 | 2.76 | 2.68 | 1.11 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 17.24 | 9.63 | 4.78 | 4.62 | 3.73 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in G G Engineering
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %