- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 3.95 | 0.29 | 2.11 | 3.71 | 5.03 |
Other Income | 0.06 | 0.01 | 0 | 0.01 | 0 |
Stock Adjustments | -2.38 | -0.14 | -0.26 | -0.08 | -2.51 |
Total Income | 1.63 | 0.16 | 1.85 | 3.64 | 2.52 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
Other Manufacturing Expenses | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Employee Cost | 0.34 | 0.53 | 0.43 | 0.4 | 0.26 |
Selling and Administration Expenses | 0.17 | 0.13 | 0.34 | 0.31 | 0.29 |
Miscellaneous Expenses | 0.2 | 0.12 | 0.1 | 1.19 | 0.08 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.9 | -0.64 | 0.95 | 1.71 | 1.86 |
Interest and Financial Charges | 0.26 | 0.22 | 0.15 | 0.22 | 0.26 |
Profit before Depreciation and Tax | 0.64 | -0.86 | 0.8 | 1.49 | 1.6 |
Depreciation | 0.08 | 0.09 | 0.06 | 0.04 | 0.05 |
Profit Before Tax | 0.56 | -0.96 | 0.74 | 1.44 | 1.56 |
Tax | -0.03 | 0 | 0.24 | 0.48 | 0.35 |
Profit After Tax | 0.59 | -0.96 | 0.5 | 0.96 | 1.21 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.03 |
P and L Balance brought forward | 0.74 | 1.71 | 1.94 | 1.8 | 1.49 |
Appropriations | 0 | 0 | 0.73 | 0.82 | 0.87 |
P and L Bal. carried down | 1.33 | 0.74 | 1.71 | 1.94 | 1.8 |
Equity Dividend | 0 | 0 | 0.52 | 0.52 | 0.52 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0.11 | 0.11 | 0.1 |
Equity Dividend (%) | 0 | 0 | 5 | 5 | 5 |
Earning Per Share (Rs.) | 0.56 | 0 | 0.37 | 0.92 | 1.15 |
Book Value | 13.57 | 13.01 | 13.93 | 14.05 | 13.73 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.47 | 10.47 | 10.47 | 10.47 | 10.47 |
Reserves and Surplus | 3.74 | 3.15 | 4.11 | 4.24 | 3.91 |
Total Shareholders Funds | 14.21 | 13.62 | 14.58 | 14.71 | 14.38 |
Secured Loans | 1.64 | 1.25 | 1.36 | 1.12 | 0.62 |
Unsecured Loans | 2.88 | 2.89 | 0.02 | 0 | 0.01 |
Total Debt | 4.52 | 4.14 | 1.38 | 1.12 | 0.63 |
Total Liabilities | 18.73 | 17.76 | 15.96 | 15.83 | 15.01 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.63 | 0.63 | 0.41 | 0.39 | 0.33 |
Less: Accum. Depreciation | 0.48 | 0.4 | 0.31 | 0.24 | 0.23 |
Net Block | 0.15 | 0.23 | 0.1 | 0.15 | 0.1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.74 | 0.74 | 0.74 | 0.75 | 0.75 |
Current Assets, Loans and Advances | |||||
Inventories | 5.93 | 8.31 | 9.06 | 9.24 | 9.32 |
Sundry Debtors | 1.84 | 0 | 0 | 0 | 0.23 |
Cash and Bank Balance | 0 | 0.11 | 0.01 | 0.06 | 0.1 |
Loans and Advances | 10.23 | 8.47 | 9.6 | 9.22 | 8.23 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.06 | 0.09 | 2.91 | 2.93 | 2.93 |
Provisions | 0.1 | 0 | 0.64 | 0.65 | 0.8 |
Net Current Assets | 17.84 | 16.8 | 15.12 | 14.94 | 14.15 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 18.73 | 17.77 | 15.96 | 15.84 | 15 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FUTURISTIC SOLUTIONS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %