- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 0.54 | 2.46 | 2.42 | 3.72 |
Other Income | 0.77 | 0.79 | 0.37 | 0 | 0 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 0.77 | 1.33 | 2.83 | 2.42 | 3.72 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0.51 | 2.34 | 1.96 | 3.4 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.34 | 0.31 | 0.13 | 0.07 | 0.06 |
Selling and Administration Expenses | 0.32 | 0.3 | 0.25 | 0.29 | 0.12 |
Miscellaneous Expenses | 0.08 | 0.1 | 0.05 | 0.03 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.03 | 0.09 | 0.05 | 0.05 | 0.09 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.03 | 0.09 | 0.05 | 0.05 | 0.09 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
Profit Before Tax | 0.03 | 0.08 | 0.03 | 0.03 | 0.07 |
Tax | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
Profit After Tax | 0.02 | 0.06 | 0.02 | 0.02 | 0.05 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 0.19 | 0.13 | 0.11 | 0.09 | 0.04 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.21 | 0.19 | 0.13 | 0.11 | 0.09 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.01 | 0.03 | 0.01 | 0.02 | 0.05 |
Book Value | 10.77 | 10.76 | 10.73 | 11.16 | 10.1 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 20.08 | 20.08 | 20.08 | 12.38 | 9.07 |
Reserves and Surplus | 1.54 | 1.52 | 1.46 | 1.44 | 0.09 |
Total Shareholders Funds | 21.62 | 21.6 | 21.54 | 13.82 | 9.16 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.47 | 0.39 | 0.37 | 0.33 | 0.09 |
Total Debt | 0.47 | 0.39 | 0.37 | 0.33 | 0.09 |
Total Liabilities | 22.09 | 21.99 | 21.91 | 14.15 | 9.25 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
Less: Accum. Depreciation | 0.08 | 0.07 | 0.07 | 0.06 | 0.04 |
Net Block | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 4.55 | 4.96 | 4.87 | 3.54 | 3.17 |
Cash and Bank Balance | 0.07 | 0.1 | 0.13 | 0.12 | 0.23 |
Loans and Advances | 22.35 | 21.79 | 19.08 | 10.86 | 6.35 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 5.11 | 5.08 | 2.41 | 0.63 | 0.74 |
Provisions | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 |
Net Current Assets | 21.85 | 21.75 | 21.65 | 13.88 | 8.98 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 22.09 | 22 | 21.9 | 14.14 | 9.25 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Funny Software Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %