- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 17.39 | 20.77 | 1.46 | 1.44 | 0.5 |
Other Income | 0 | 0.01 | 0.03 | 0.01 | 0.02 |
Stock Adjustments | 0.7 | 0.01 | 0.43 | -0.01 | 0.03 |
Total Income | 18.09 | 20.79 | 1.92 | 1.44 | 0.55 |
EXPENDITURE : | |||||
Raw Materials | 17.81 | 20.56 | 1.55 | 1.39 | 0.5 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.09 | 0.01 | 0.01 | 0.02 | 0.02 |
Selling and Administration Expenses | 0.04 | 0.06 | 0.34 | 0.02 | 0.01 |
Miscellaneous Expenses | 0 | 0 | 0 | 0.01 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.15 | 0.15 | 0.02 | 0.02 | 0.01 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.15 | 0.15 | 0.02 | 0.02 | 0.01 |
Depreciation | 0.03 | 0.03 | 0 | 0 | 0 |
Profit Before Tax | 0.12 | 0.13 | 0.02 | 0.01 | 0.01 |
Tax | 0.03 | 0 | 0.01 | 0 | 0 |
Profit After Tax | 0.09 | 0.13 | 0.01 | 0.01 | 0.01 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 0.08 | -0.05 | -0.06 | -0.07 | -0.08 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.17 | 0.08 | -0.05 | -0.06 | -0.07 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.26 | 0.35 | 0.03 | 0.03 | 0.03 |
Book Value | 10.47 | 10.22 | 9.87 | 9.84 | 9.81 |
Extraordinary Items | 0 | 0.01 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 |
Reserves and Surplus | 0.17 | 0.08 | -0.05 | -0.06 | -0.07 |
Total Shareholders Funds | 3.79 | 3.7 | 3.57 | 3.56 | 3.55 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3.79 | 3.7 | 3.57 | 3.56 | 3.55 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.55 | 0.55 | 0.01 | 0.01 | 0 |
Less: Accum. Depreciation | 0.06 | 0.03 | 0 | 0 | 0 |
Net Block | 0.49 | 0.52 | 0.01 | 0.01 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0.47 | 0.59 | 0.12 |
Current Assets, Loans and Advances | |||||
Inventories | 1.15 | 0.46 | 0.45 | 0.02 | 0.03 |
Sundry Debtors | 1 | 1.49 | 0.14 | 0.11 | 0.2 |
Cash and Bank Balance | 0.15 | 0.04 | 0.08 | 0.03 | 0.09 |
Loans and Advances | 2.28 | 1.88 | 2.44 | 2.89 | 3.13 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.25 | 0.67 | 0 | 0.08 | 0 |
Provisions | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
Net Current Assets | 3.3 | 3.19 | 3.1 | 2.96 | 3.44 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3.79 | 3.71 | 3.58 | 3.56 | 3.56 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Franklin Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %