- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 362.16 | 378.69 | 380.52 | 326.33 | 291.69 |
Other Income | 4.43 | 2.53 | 2.09 | 1.89 | 3.37 |
Stock Adjustments | -0.21 | 0.28 | 0.09 | 0.39 | -0.53 |
Total Income | 366.38 | 381.5 | 382.7 | 328.61 | 294.53 |
EXPENDITURE : | |||||
Raw Materials | 214.92 | 213.59 | 199.9 | 164.75 | 153.68 |
Excise Duty | 0 | 21.09 | 41.01 | 34.19 | 28.32 |
Power and Fuel Cost | 7.1 | 5.91 | 3.14 | 4.84 | 5.91 |
Other Manufacturing Expenses | 8.03 | 9 | 17.84 | 12.88 | 9.78 |
Employee Cost | 34.48 | 30.87 | 26.61 | 26.65 | 25.13 |
Selling and Administration Expenses | 40.73 | 41.17 | 31.95 | 30.89 | 27.8 |
Miscellaneous Expenses | 6.28 | 5.99 | 5.25 | 1.66 | 1.18 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 54.82 | 53.86 | 57 | 52.74 | 42.72 |
Interest and Financial Charges | 0.21 | 0.35 | 0.63 | 0.29 | 0.33 |
Profit before Depreciation and Tax | 54.61 | 53.51 | 56.37 | 52.45 | 42.39 |
Depreciation | 4.54 | 5.34 | 5.05 | 4.54 | 4.65 |
Profit Before Tax | 50.08 | 48.17 | 51.32 | 47.91 | 37.74 |
Tax | 18.04 | 16.6 | 18.24 | 16.18 | 13.15 |
Profit After Tax | 32.04 | 31.57 | 33.08 | 31.73 | 24.59 |
Adjustment below Net Profit | -4.34 | -2.86 | 0 | 0 | 0 |
P and L Balance brought forward | 83.41 | 70.6 | 53.13 | 45.25 | 38.81 |
Appropriations | 17.24 | 15.9 | 20.99 | 23.85 | 18.15 |
P and L Bal. carried down | 93.87 | 83.41 | 65.22 | 53.13 | 45.25 |
Equity Dividend | 17.24 | 12.77 | 14.69 | 16.92 | 13.41 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 2.99 | 3.75 | 2.28 |
Equity Dividend (%) | 250 | 250 | 230 | 265 | 210 |
Earning Per Share (Rs.) | 50.16 | 49.44 | 47.12 | 43.81 | 34.93 |
Book Value | 244.43 | 228.07 | 194.67 | 170.56 | 153.25 |
Extraordinary Items | 0.01 | 0.08 | -0.03 | -0.02 | -0.03 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.39 | 6.39 | 6.39 | 6.39 | 6.39 |
Reserves and Surplus | 149.72 | 139.27 | 117.94 | 102.54 | 91.49 |
Total Shareholders Funds | 156.11 | 145.66 | 124.33 | 108.93 | 97.88 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 2.34 | 1.92 | 2.72 | 4.67 | 8.22 |
Total Debt | 2.34 | 1.92 | 2.72 | 4.67 | 8.22 |
Total Liabilities | 158.45 | 147.58 | 127.05 | 113.6 | 106.1 |
APPLICATION OF FUNDS : | |||||
Gross Block | 29.55 | 28.11 | 70.7 | 68.95 | 65.76 |
Less: Accum. Depreciation | 9.85 | 5.33 | 45 | 42.53 | 39.66 |
Net Block | 19.7 | 22.78 | 25.7 | 26.42 | 26.1 |
Capital Work in Progress | 5.96 | 1.15 | 0.24 | 0.76 | 0.56 |
Investments | 0 | 0 | 0 | 0 | 0.03 |
Current Assets, Loans and Advances | |||||
Inventories | 20.98 | 16.71 | 19.16 | 15.88 | 13.46 |
Sundry Debtors | 87.01 | 100.58 | 99.61 | 90.31 | 73.11 |
Cash and Bank Balance | 93.16 | 72.53 | 25.07 | 16.15 | 28.09 |
Loans and Advances | 11.65 | 7.19 | 13.47 | 13.55 | 10.88 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 77.71 | 71.72 | 49.93 | 41.99 | 36.89 |
Provisions | 2.3 | 1.65 | 6.27 | 7.48 | 9.25 |
Net Current Assets | 132.79 | 123.64 | 101.11 | 86.42 | 79.4 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 158.45 | 147.57 | 127.05 | 113.6 | 106.09 |
Contingent Liabilities | 0 | 0 | 5.43 | 1.59 | 4.85 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FOSECO INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %