| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 144.14 | 100.32 | 0.51 | 0.18 | 0.17 |
| Other Income | 0.09 | 0.01 | 0 | 0 | 0 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 144.23 | 100.33 | 0.51 | 0.18 | 0.17 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0.29 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.02 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 143.35 | 99.1 | 0 | 0.07 | 0.07 |
| Employee Cost | 0.21 | 0.32 | 0.08 | 0.07 | 0.07 |
| Selling and Administration Expenses | 0.29 | 0.53 | 0.05 | 0.02 | 0.02 |
| Miscellaneous Expenses | 0.07 | 0.07 | 0.08 | 0.01 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.28 | 0.32 | 0 | 0.01 | 0.01 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.28 | 0.32 | 0 | 0.01 | 0.01 |
| Depreciation | 0.04 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.25 | 0.32 | 0 | 0.01 | 0.01 |
| Tax | 0.07 | 0.1 | 0 | 0 | 0 |
| Profit After Tax | 0.18 | 0.22 | 0 | 0.01 | 0.01 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -4.72 | -4.94 | -4.95 | -4.95 | -4.96 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -4.54 | -4.72 | -4.94 | -4.95 | -4.95 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.2 | 0.25 | 0 | 0.01 | 0.01 |
| Book Value | 4.8 | 4.59 | 4.34 | 4.34 | 4.33 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8.73 | 8.73 | 8.73 | 8.73 | 8.73 |
| Reserves and Surplus | -4.54 | -4.72 | -4.94 | -4.95 | -4.95 |
| Total Shareholders Funds | 4.19 | 4.01 | 3.79 | 3.78 | 3.78 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0.38 | 0 | 0 |
| Total Debt | 0 | 0 | 0.38 | 0 | 0 |
| Total Liabilities | 4.19 | 4.01 | 4.17 | 3.78 | 3.78 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.13 | 0.05 | 0 | 0 | 0 |
| Less: Accum. Depreciation | 0.04 | 0 | 0 | 0 | 0 |
| Net Block | 0.09 | 0.05 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0.01 | 0.85 | 0.84 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2.48 | 1.67 | 0 | 0 | 0 |
| Sundry Debtors | 14.54 | 27.13 | 0.04 | 0.05 | 0.02 |
| Cash and Bank Balance | 0.13 | 3.38 | 0 | 0 | 0.01 |
| Loans and Advances | 0.88 | 0.56 | 3.32 | 3.04 | 3.88 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 13.85 | 28.79 | 0.03 | 0.13 | 0.11 |
| Provisions | 0.07 | 0 | 0.01 | 0.01 | 0 |
| Net Current Assets | 4.11 | 3.95 | 3.32 | 2.95 | 3.8 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4.2 | 4.01 | 4.17 | 3.79 | 3.8 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Flora Corporation Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
