| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 3077.79 | 2884.23 | 2670.75 | 2360.32 |
| Other Income | 182.02 | 153.58 | 160.08 | 124.82 |
| Stock Adjustments | 73.03 | 31.91 | 118.33 | 13.09 |
| Total Income | 3332.84 | 3069.72 | 2949.16 | 2498.23 |
| EXPENDITURE : | ||||
| Raw Materials | 2337.97 | 2066.09 | 1845.2 | 1734.07 |
| Excise Duty | 0 | 69.11 | 225.91 | 0 |
| Power and Fuel Cost | 47.98 | 47.47 | 43.48 | 42.42 |
| Other Manufacturing Expenses | 39.68 | 39.19 | 30.28 | 24.13 |
| Employee Cost | 140.7 | 135.46 | 119.19 | 107.22 |
| Selling and Administration Expenses | 100.57 | 96.68 | 81.61 | 76.51 |
| Miscellaneous Expenses | 14.25 | 21.34 | 47.49 | 30.72 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 651.69 | 594.38 | 556 | 483.16 |
| Interest and Financial Charges | 0.92 | 1.44 | 4.29 | 8.95 |
| Profit before Depreciation and Tax | 650.77 | 592.94 | 551.71 | 474.21 |
| Depreciation | 40.55 | 43.8 | 48.03 | 57.99 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 610.22 | 549.14 | 503.68 | 416.22 |
| Tax | 202.75 | 219.03 | 103.44 | 87.53 |
| Profit After Tax | 407.47 | 330.11 | 400.24 | 328.69 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 407.47 | 330.11 | 400.24 | 328.69 |
| Adjustment below Net Profit | -15.84 | -9.84 | -10.81 | 0 |
| P and L Balance brought forward | 1615.82 | 1341.42 | 990.26 | 447.93 |
| Appropriations | 61.18 | 45.87 | 38.24 | 27.52 |
| P and L Bal. carried down | 1946.27 | 1615.82 | 1341.45 | 749.1 |
| Equity Dividend | 61.18 | 45.87 | 38.24 | 27.52 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 225 | 200 | 150 | 150 |
| Earning Per Share (Rs.) | 26.64 | 21.58 | 26.17 | 21.49 |
| Book Value | 178.95 | 158.81 | 139.97 | 116.11 |
| Extraordinary Items | -3.85 | -0.3 | 0.08 | 20.88 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 30.59 | 30.59 | 30.59 | 30.59 |
| Reserves and Surplus | 2706.49 | 2398.37 | 2110.29 | 1665.54 |
| Total Shareholders Funds | 2737.08 | 2428.96 | 2140.88 | 1696.13 |
| Secured Loans | 0 | 0 | 0 | 0 |
| Unsecured Loans | 9.97 | 7.81 | 7.44 | 56.52 |
| Total Debt | 9.97 | 7.81 | 7.44 | 56.52 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 2747.05 | 2436.77 | 2148.32 | 1752.65 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 582.12 | 549.53 | 516.84 | 486.74 |
| Less: Accum. Depreciation | 177.91 | 140.54 | 101.97 | 54.55 |
| Net Block | 404.21 | 408.99 | 414.87 | 432.19 |
| Capital Work in Progress | 10.36 | 5.2 | 8.15 | 3.14 |
| Investments | 1767.01 | 1522.63 | 1159.31 | 880.84 |
| Current Assets, Loans and Advances | ||||
| Inventories | 587.2 | 499.06 | 462.01 | 329.3 |
| Sundry Debtors | 210.88 | 174.92 | 124.39 | 125.92 |
| Cash and Bank Balance | 48.8 | 103.61 | 175.84 | 218.73 |
| Loans and Advances | 134.67 | 82.61 | 111.73 | 118.57 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 388.94 | 321.78 | 260.34 | 248.88 |
| Provisions | 27.14 | 38.47 | 47.64 | 27.33 |
| Net Current Assets | 565.47 | 499.95 | 565.99 | 516.31 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 2747.05 | 2436.77 | 2148.32 | 1832.48 |
| Contingent Liabilities | 264.85 | 308.38 | 202.16 | 194.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FINOLEX CABLES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
