- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1449.02 | 1274.5 | 1131.34 | 1093.01 | 906.26 |
| Other Income | 0.86 | 9.92 | 4.71 | 0.97 | 0.9 |
| Stock Adjustments | 4.92 | 22.87 | 20.43 | 6.69 | 3.26 |
| Total Income | 1454.8 | 1307.29 | 1156.48 | 1100.67 | 910.42 |
| EXPENDITURE : | |||||
| Raw Materials | 905.48 | 762.58 | 607.32 | 578.94 | 500.9 |
| Excise Duty | 0 | 34.78 | 116.71 | 104.85 | 80.79 |
| Power and Fuel Cost | 53.13 | 47.33 | 41.56 | 37.88 | 33.33 |
| Other Manufacturing Expenses | 77.8 | 78.19 | 71.59 | 67.3 | 50.6 |
| Employee Cost | 196.47 | 177.09 | 145.89 | 127.35 | 98.86 |
| Selling and Administration Expenses | 61.57 | 54.58 | 49.19 | 55.24 | 41.76 |
| Miscellaneous Expenses | 2.33 | 4.07 | 16.09 | 0.85 | 0.54 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 158.03 | 148.68 | 108.13 | 128.27 | 103.65 |
| Interest and Financial Charges | 22.1 | 22.72 | 23.25 | 15.78 | 12.05 |
| Profit before Depreciation and Tax | 135.93 | 125.96 | 84.88 | 112.49 | 91.6 |
| Depreciation | 48.93 | 44.33 | 39.23 | 33.12 | 30.72 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 87 | 81.63 | 45.65 | 79.36 | 60.88 |
| Tax | 30.36 | 29.03 | 12.6 | 22.03 | 18.4 |
| Profit After Tax | 56.64 | 52.6 | 33.05 | 57.33 | 42.48 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | -0.99 | -0.04 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 55.65 | 52.56 | 33.05 | 57.33 | 42.48 |
| Adjustment below Net Profit | -5.45 | -2.86 | -0.56 | 0 | -1.94 |
| P and L Balance brought forward | 236.12 | 202.14 | 176.74 | 132.15 | 105.94 |
| Appropriations | 27.97 | 15.73 | 7.09 | 17.27 | 14.33 |
| P and L Bal. carried down | 258.35 | 236.12 | 202.14 | 172.22 | 132.15 |
| Equity Dividend | 22.37 | 10.53 | 3.59 | 9.57 | 8.37 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.95 | 1.7 |
| Equity Dividend (%) | 120 | 90 | 80 | 80 | 70 |
| Earning Per Share (Rs.) | 42.29 | 39.94 | 25.12 | 46.3 | 34.08 |
| Book Value | 362.58 | 341.45 | 311.64 | 228.34 | 190 |
| Extraordinary Items | 0.09 | 2.15 | -8.07 | 0.05 | -0.09 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13.16 | 13.16 | 13.16 | 11.96 | 11.96 |
| Reserves and Surplus | 463.99 | 436.18 | 396.96 | 261.18 | 215.32 |
| Total Shareholders Funds | 477.15 | 449.34 | 410.12 | 273.14 | 227.28 |
| Secured Loans | 171.44 | 158.67 | 225.23 | 140.03 | 116.57 |
| Unsecured Loans | 6.75 | 5.72 | 5.25 | 8.71 | 2.56 |
| Total Debt | 178.19 | 164.39 | 230.48 | 148.74 | 119.13 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 655.34 | 613.73 | 640.6 | 421.88 | 346.41 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 861.46 | 803.97 | 694.71 | 593.79 | 480 |
| Less: Accum. Depreciation | 297.12 | 250.18 | 215.48 | 177.85 | 145.54 |
| Net Block | 564.34 | 553.79 | 479.23 | 415.94 | 334.46 |
| Capital Work in Progress | 11.49 | 6.92 | 5.63 | 11.59 | 4.63 |
| Investments | 25.36 | 19.45 | 86.38 | 0.03 | 0.02 |
| Current Assets, Loans and Advances | |||||
| Inventories | 147.24 | 140.27 | 102.42 | 66.13 | 51.39 |
| Sundry Debtors | 146.8 | 144.34 | 119.45 | 118.6 | 86.76 |
| Cash and Bank Balance | 4.46 | 2.2 | 23.06 | 4.52 | 3.44 |
| Loans and Advances | 63.13 | 68.42 | 53.34 | 46.12 | 22.05 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 302.12 | 318.05 | 225.07 | 232.75 | 144.1 |
| Provisions | 5.35 | 3.61 | 3.83 | 8.31 | 12.23 |
| Net Current Assets | 54.16 | 33.57 | 69.37 | -5.69 | 7.31 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 655.35 | 613.73 | 640.61 | 421.87 | 346.42 |
| Contingent Liabilities | 58.7 | 53.12 | 41.01 | 44.33 | 35.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FIEM INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
