| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.13 | 0.13 | 0.13 | 0.13 | 0.1 |
| Other Income | 1.52 | 0.3 | 0.67 | 0.21 | 0.48 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1.65 | 0.43 | 0.8 | 0.34 | 0.58 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.07 | 0.09 | 0.12 | 0.15 | 0.13 |
| Other Manufacturing Expenses | 0.3 | 0.03 | 0.08 | 0.05 | 0.04 |
| Employee Cost | 0.19 | 0.19 | 0.43 | 0.17 | 0.14 |
| Selling and Administration Expenses | 0.44 | 0.33 | 0.45 | 0.45 | 0.3 |
| Miscellaneous Expenses | 0.39 | 0.16 | 0.03 | 0.13 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.26 | -0.37 | -0.32 | -0.61 | -0.08 |
| Interest and Financial Charges | 0.01 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.25 | -0.37 | -0.32 | -0.61 | -0.08 |
| Depreciation | 0.01 | 0.01 | 0 | 0 | 0.2 |
| Profit Before Tax | 0.24 | -0.37 | -0.32 | -0.61 | -0.28 |
| Tax | -0.18 | 0 | 0 | 0 | 0.06 |
| Profit After Tax | 0.42 | -0.37 | -0.32 | -0.61 | -0.34 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -25.59 | -25.22 | -24.9 | -24.68 | -24.34 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -25.18 | -25.59 | -25.22 | -25.29 | -24.68 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.35 | 0 | 0 | 0 | 0 |
| Book Value | 3.54 | 3.19 | 3.5 | 3.44 | 3.95 |
| Extraordinary Items | 0.3 | 0.18 | 0.53 | 0.05 | 0.06 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 11.9 | 11.9 | 11.9 | 11.9 | 11.9 |
| Reserves and Surplus | -7.69 | -8.1 | -7.73 | -7.8 | -7.19 |
| Total Shareholders Funds | 4.21 | 3.8 | 4.17 | 4.1 | 4.71 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.21 | 3.8 | 4.17 | 4.1 | 4.71 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.21 | 1.16 | 1.13 | 1.13 | 1.13 |
| Less: Accum. Depreciation | 1.14 | 1.12 | 1.12 | 1.12 | 1.11 |
| Net Block | 0.07 | 0.04 | 0.01 | 0.01 | 0.02 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 2.72 | 2.97 | 3.58 | 3.46 | 3.5 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0 | 0 | 0 | 0 | 0.01 |
| Cash and Bank Balance | 0.99 | 0.34 | 0.13 | 0.12 | 0.67 |
| Loans and Advances | 0.9 | 0.86 | 0.93 | 0.64 | 0.61 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.42 | 0.36 | 0.45 | 0.09 | 0.05 |
| Provisions | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Net Current Assets | 1.42 | 0.79 | 0.56 | 0.62 | 1.19 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4.21 | 3.8 | 4.15 | 4.09 | 4.71 |
| Contingent Liabilities | 8.19 | 8.19 | 8.41 | 7.6 | 7.7 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FGP LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
