- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 16.67 | 5.51 | 39.15 | 3.67 | 3.51 |
Other Income | 0.41 | 0.06 | 0.83 | 0.04 | 0.02 |
Stock Adjustments | 0 | -1.19 | 1.19 | 0 | 0 |
Total Income | 17.08 | 4.38 | 41.17 | 3.71 | 3.53 |
EXPENDITURE : | |||||
Raw Materials | 14.68 | 2.59 | 36.91 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 |
Other Manufacturing Expenses | 0.01 | 0 | 0.02 | 0 | 0 |
Employee Cost | 0.16 | 0.14 | 0.14 | 0.13 | 0.12 |
Selling and Administration Expenses | 0.36 | 0.43 | 0.51 | 0.47 | 0.34 |
Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.12 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.82 | 1.16 | 3.51 | 2.94 | 2.98 |
Interest and Financial Charges | 0.07 | 0.01 | 0.19 | 0.01 | 0.04 |
Profit before Depreciation and Tax | 1.75 | 1.15 | 3.32 | 2.93 | 2.94 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 |
Profit Before Tax | 1.73 | 1.14 | 3.31 | 2.88 | 2.89 |
Tax | 0.5 | 0.31 | 0.9 | 0.97 | 0.94 |
Profit After Tax | 1.23 | 0.83 | 2.41 | 1.91 | 1.95 |
Adjustment below Net Profit | -0.26 | 0.22 | 0 | -0.01 | 0 |
P and L Balance brought forward | 10.8 | 9.75 | 7.34 | 5.44 | 3.49 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 11.78 | 10.8 | 9.75 | 7.34 | 5.44 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.41 | 0.28 | 0.8 | 0.64 | 0.65 |
Book Value | 14.26 | 13.93 | 13.58 | 12.78 | 12.15 |
Extraordinary Items | 0 | 0 | 0.39 | -0.07 | -0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 30 | 30 | 30 | 30 | 30 |
Reserves and Surplus | 12.78 | 11.8 | 10.75 | 8.34 | 6.44 |
Total Shareholders Funds | 42.78 | 41.8 | 40.75 | 38.34 | 36.44 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 42.78 | 41.8 | 40.75 | 38.34 | 36.44 |
APPLICATION OF FUNDS : | |||||
Gross Block | 17.75 | 3.71 | 2.07 | 0.58 | 0.58 |
Less: Accum. Depreciation | 0.15 | 0.14 | 0.13 | 0.12 | 0.1 |
Net Block | 17.6 | 3.57 | 1.94 | 0.46 | 0.48 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.72 | 0.97 | 0 | 2.16 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 1.19 | 0 | 0 |
Sundry Debtors | 3.02 | 0.7 | 4.57 | 0 | 0 |
Cash and Bank Balance | 13.17 | 15.63 | 11.41 | 12.29 | 20.71 |
Loans and Advances | 8.99 | 21.33 | 23.12 | 24.46 | 16.27 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.22 | 0.08 | 0.6 | 0.08 | 0.08 |
Provisions | 0.5 | 0.31 | 0.89 | 0.94 | 0.94 |
Net Current Assets | 24.46 | 37.27 | 38.8 | 35.73 | 35.96 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 42.78 | 41.81 | 40.74 | 38.35 | 36.44 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FERVENT SYNERGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %