| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 24.34 | 22.17 | 19.53 | 0.15 | 0.14 |
| Other Income | -0.94 | 0.2 | 0 | 0 | 0 |
| Total Income | 23.4 | 22.37 | 19.53 | 0.15 | 0.14 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 0.49 | 8.78 | 1.71 | 0.02 | 0 |
| Operating and Administrative Expenses | 21.99 | 12.77 | 17.35 | 0.18 | 0.1 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.92 | 0.81 | 0.46 | -0.06 | 0.04 |
| Depreciation | 0.24 | 0.15 | 0 | 0 | 0 |
| Profit Before Tax | 0.69 | 0.66 | 0.46 | -0.06 | 0.04 |
| Tax | 0.15 | 0.21 | 0.14 | 0 | 0.01 |
| Profit After Tax | 0.54 | 0.45 | 0.32 | -0.06 | 0.03 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 0.25 | -0.14 | -0.46 | -0.4 | -0.43 |
| Appropriations | 0.14 | 0.06 | 0 | 0 | 0 |
| P and L Balance carried down | 0.65 | 0.25 | -0.14 | -0.46 | -0.4 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.79 | 1.51 | 1.06 | 0 | 0.09 |
| Book Value | 18.54 | 16.75 | 15.24 | 14.18 | 14.36 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Reserves and Surplus | 2.57 | 2.03 | 1.58 | 1.26 | 1.32 |
| Total Shareholders Funds | 5.58 | 5.04 | 4.59 | 4.27 | 4.33 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 1026.57 | 912.81 | 348.69 | 85.75 | 9.64 |
| Total Debt | 1026.57 | 912.81 | 348.69 | 85.75 | 9.64 |
| Total Liabilities | 1032.15 | 917.85 | 353.28 | 90.02 | 13.97 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 1.07 | 1.01 | 0 | 0 | 0 |
| Less: Accumulated Depreciation | 0.38 | 0.15 | 0 | 0 | 0 |
| Net Block | 0.69 | 0.86 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 13.77 | 20.69 | 18.45 | 23.1 | 1.8 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 2.61 | 3.34 | 7.43 | 4.48 | 0.05 |
| Loans and Advances | 1015.82 | 907.19 | 340.36 | 76.45 | 12.13 |
| Less: Current Liabilities and Provisions | 0.73 | 14.22 | 12.95 | 14.01 | 0.01 |
| Net Current Assets | 1017.7 | 896.31 | 334.84 | 66.92 | 12.17 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1032.16 | 917.86 | 353.29 | 90.02 | 13.97 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FARRY INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
