| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 1.25 | 0.51 | 0.51 | 0.26 | 0.08 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1.25 | 0.51 | 0.51 | 0.26 | 0.08 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 1 | 0 | 0 | 0 | 0 |
| Operating and Administrative Expenses | 0.19 | 0.46 | 0.47 | 0.25 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.06 | 0.05 | 0.03 | 0.01 | 0.01 |
| Depreciation | 0.01 | 0 | 0 | 0 | 0 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.05 | 0.04 | 0.03 | 0 | 0.01 |
| Tax | 0.01 | 0.02 | 0.01 | 0 | 0 |
| Profit After Tax | 0.04 | 0.02 | 0.02 | 0 | 0.01 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.04 | 0.02 | 0.02 | 0 | 0.01 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -0.19 | -0.21 | -0.23 | -0.23 | -0.24 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Balance carried down | -0.15 | -0.19 | -0.21 | -0.23 | -0.23 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.12 | 0.07 | 0.07 | 0.01 | 0.02 |
| Book Value | 9.81 | 9.7 | 9.63 | 9.56 | 9.56 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 |
| Reserves and Surplus | -0.06 | -0.09 | -0.11 | -0.14 | -0.14 |
| Total Shareholders Funds | 3.04 | 3.01 | 2.99 | 2.96 | 2.96 |
| Secured Loans | 12.89 | 0 | 0 | 0.01 | 0 |
| Unsecured Loans | 0.26 | 0 | 0.01 | 0.09 | 0 |
| Total Debt | 13.15 | 0 | 0.01 | 0.1 | 0 |
| Minority Interest | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Total Liabilities | 16.46 | 3.28 | 3.27 | 3.33 | 3.23 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 0.02 | 0.02 | 0 | 0 | 0 |
| Less: Accumulated Depreciation | 0.01 | 0 | 0 | 0 | 0 |
| Net Block | 0.01 | 0.02 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.51 | 0.51 | 0.52 | 0.52 | 0.61 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 0.1 | 0.1 | 0.1 | 0.03 | 0.05 |
| Loans and Advances | 15.98 | 2.78 | 2.75 | 2.86 | 2.6 |
| Less: Current Liabilities and Provisions | 0.12 | 0.12 | 0.09 | 0.07 | 0.02 |
| Net Current Assets | 15.96 | 2.76 | 2.76 | 2.82 | 2.63 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 16.48 | 3.29 | 3.28 | 3.34 | 3.24 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in F Mec International Financial Services Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
