- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 2.92 | 2.81 | 3.11 | 3.61 |
Other Income | 0.04 | 0.17 | 1.23 | 0.15 |
Stock Adjustments | 0 | 0 | -0.02 | 0 |
Total Income | 2.96 | 2.98 | 4.32 | 3.76 |
EXPENDITURE : | ||||
Raw Materials | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.59 | 0.55 | 0.56 | 0.67 |
Other Manufacturing Expenses | 0.22 | 0.25 | 0.23 | 0.3 |
Employee Cost | 0.38 | 0.35 | 0.35 | 0.37 |
Selling and Administration Expenses | 0.68 | 0.77 | 0.75 | 0.76 |
Miscellaneous Expenses | 0.02 | 1.93 | 0.03 | 0.25 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.07 | -0.86 | 2.4 | 1.41 |
Interest and Financial Charges | 0.81 | 0.82 | 0.08 | 0.53 |
Profit before Depreciation and Tax | 0.26 | -1.68 | 2.32 | 0.88 |
Depreciation | 1.78 | 1.96 | 2.16 | 2.74 |
Profit Before Tax | -1.52 | -3.65 | 0.16 | -1.86 |
Tax | 1.72 | -0.53 | 0.2 | -0.45 |
Profit After Tax | -3.24 | -3.12 | -0.04 | -1.41 |
Adjustment below Net Profit | 0 | 0 | -10 | 0 |
P and L Balance brought forward | 8.28 | 11.4 | 21.44 | 24.08 |
Appropriations | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 5.04 | 8.28 | 11.4 | 22.67 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 |
Book Value | 26.12 | 29.24 | 32.25 | 33.47 |
Extraordinary Items | 0 | 0 | 0 | -0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 10.37 | 10.37 | 10.37 | 20.37 |
Reserves and Surplus | 16.71 | 19.95 | 23.07 | 24.34 |
Total Shareholders Funds | 27.08 | 30.32 | 33.44 | 44.71 |
Secured Loans | 7.84 | 8.26 | 8.38 | 0.1 |
Unsecured Loans | 0.91 | 0.91 | 0.89 | 6.48 |
Total Debt | 8.75 | 9.17 | 9.27 | 6.58 |
Total Liabilities | 35.83 | 39.49 | 42.71 | 51.29 |
APPLICATION OF FUNDS : | ||||
Gross Block | 37.54 | 37.54 | 37.53 | 45.66 |
Less: Accum. Depreciation | 5.91 | 4.12 | 2.16 | 5.79 |
Net Block | 31.63 | 33.42 | 35.37 | 39.87 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 0 | 0.12 | 0.34 | 0.26 |
Current Assets, Loans and Advances | ||||
Inventories | 0.01 | 0.02 | 0.01 | 0.02 |
Sundry Debtors | 0.07 | 0.01 | 0.01 | 0.14 |
Cash and Bank Balance | 0.06 | 0.05 | 0.14 | 0.11 |
Loans and Advances | 6.19 | 7.94 | 8.68 | 12.34 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 2.15 | 2.06 | 1.84 | 1.44 |
Provisions | 0 | 0 | 0 | 0 |
Net Current Assets | 4.18 | 5.96 | 7 | 11.17 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 35.81 | 39.5 | 42.71 | 51.3 |
Contingent Liabilities | 0.02 | 0 | 0 | 0.02 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ETT Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %