- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 982.16 | 855.6 | 749.5 | 614.78 | 554.49 |
| Other Income | 31.69 | 26.41 | 25.11 | 3.37 | 3.49 |
| Stock Adjustments | 13.42 | 2.85 | 3.1 | -7.76 | 10.62 |
| Total Income | 1027.27 | 884.86 | 777.71 | 610.39 | 568.6 |
| EXPENDITURE : | |||||
| Raw Materials | 167.12 | 136.92 | 107.73 | 89.94 | 104.85 |
| Excise Duty | 0 | 0 | 0 | 17.76 | 8.93 |
| Power and Fuel Cost | 3.45 | 3.17 | 3.02 | 3.59 | 4.89 |
| Other Manufacturing Expenses | 5.36 | 12.65 | 35.2 | 5.98 | 9.95 |
| Employee Cost | 190.66 | 157.32 | 131.22 | 124.67 | 125.63 |
| Selling and Administration Expenses | 279.66 | 224.28 | 204.42 | 189.79 | 188.67 |
| Miscellaneous Expenses | 4.25 | 2 | 1.86 | 3.59 | 0.74 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 376.77 | 348.52 | 294.25 | 175.08 | 124.95 |
| Interest and Financial Charges | 23.06 | 10.65 | 1.1 | 0.28 | 0.02 |
| Profit before Depreciation and Tax | 353.71 | 337.87 | 293.15 | 174.8 | 124.93 |
| Depreciation | 36.35 | 25.64 | 22.76 | 20.36 | 15.51 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 317.36 | 312.23 | 270.39 | 154.45 | 109.42 |
| Tax | 26.21 | 17.25 | 23.78 | 19.59 | 20.16 |
| Profit After Tax | 291.15 | 294.98 | 246.61 | 134.86 | 89.26 |
| Minority Interest after PAT | 0.35 | 0.87 | -0.18 | 1.29 | 0.03 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 290.8 | 294.11 | 246.79 | 133.57 | 89.23 |
| Adjustment below Net Profit | -4.13 | 0.07 | -14.1 | 0 | -0.07 |
| P and L Balance brought forward | 846.86 | 552.69 | 320 | 264.83 | 175.67 |
| Appropriations | 0 | 0 | 0 | 99.99 | 0 |
| P and L Bal. carried down | 1133.52 | 846.86 | 552.69 | 298.41 | 264.83 |
| Equity Dividend | 0 | 0 | 0 | 83.08 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 16.91 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 60420 | 0 |
| Earning Per Share (Rs.) | 21.15 | 21.39 | 17.95 | 8453.33 | 6466.23 |
| Book Value | 83.66 | 62.64 | 41.25 | 21684.35 | 19251.16 |
| Extraordinary Items | 1.11 | 2.87 | 2.63 | 2.2 | 2.62 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13.75 | 13.75 | 13.75 | 0.14 | 0.14 |
| Reserves and Surplus | 1136.77 | 847.56 | 553.39 | 299.11 | 265.53 |
| Total Shareholders Funds | 1150.52 | 861.31 | 567.14 | 299.25 | 265.67 |
| Secured Loans | 176.42 | 376.8 | 0.65 | 0.5 | 1 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 176.42 | 376.8 | 0.65 | 0.5 | 1 |
| Minority Interest | 18.31 | 24.67 | 23.79 | 3.2 | 3.92 |
| Total Liabilities | 1345.25 | 1262.78 | 591.58 | 302.95 | 270.59 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 838.26 | 819.52 | 254.43 | 123.31 | 103.73 |
| Less: Accum. Depreciation | 77.73 | 48.43 | 22.78 | 51.95 | 31.99 |
| Net Block | 760.53 | 771.09 | 231.65 | 71.36 | 71.74 |
| Capital Work in Progress | 2.73 | 0 | 0.07 | 0 | 0 |
| Investments | 355.85 | 365.37 | 303.23 | 190.04 | 166.52 |
| Current Assets, Loans and Advances | |||||
| Inventories | 82.65 | 65.45 | 55.82 | 47.62 | 57.61 |
| Sundry Debtors | 83.98 | 66.64 | 48.86 | 25.37 | 23.67 |
| Cash and Bank Balance | 7.51 | 10.64 | 2.42 | 9.69 | 5.72 |
| Loans and Advances | 237.5 | 162.79 | 68.66 | 17.85 | 10.56 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 158.26 | 155.5 | 86.53 | 50.69 | 43.95 |
| Provisions | 22.84 | 19.63 | 23.79 | 18.14 | 21.42 |
| Net Current Assets | 230.54 | 130.39 | 65.44 | 31.7 | 32.19 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1349.65 | 1266.85 | 600.39 | 293.1 | 270.45 |
| Contingent Liabilities | 16.58 | 14.5 | 12.9 | 0.59 | 0.9 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Eris Lifesciences Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
