Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6.8 | 18.72 | 19.53 | 19.24 | 18.01 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Stock Adjustments | 0.13 | 0.44 | -0.03 | 0 | 0 |
| Total Income | 6.93 | 19.16 | 19.5 | 19.24 | 18.01 |
| EXPENDITURE : | |||||
| Raw Materials | 5.07 | 15.73 | 15.68 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.03 | 0.17 | 0.17 | 0.15 | 0.14 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 14.62 | 13.16 |
| Employee Cost | 0.76 | 1.24 | 1.31 | 1.31 | 1.3 |
| Selling and Administration Expenses | 0.54 | 1.57 | 1.67 | 1.64 | 1.64 |
| Miscellaneous Expenses | 0.07 | 0.14 | 2.44 | 3.12 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.46 | 0.31 | -1.76 | -1.61 | 1.6 |
| Interest and Financial Charges | 0.01 | 0 | 0.01 | 0 | 0.01 |
| Profit before Depreciation and Tax | 0.45 | 0.31 | -1.77 | -1.61 | 1.59 |
| Depreciation | 0.38 | 0.38 | 1.17 | 1.2 | 1.5 |
| Profit Before Tax | 0.07 | -0.07 | -2.94 | -2.82 | 0.1 |
| Tax | -0.56 | 0.63 | 0 | 0.01 | 0.02 |
| Profit After Tax | 0.63 | -0.7 | -2.94 | -2.83 | 0.08 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -3.23 | -2.53 | 0.4 | 9.23 | 9.15 |
| Appropriations | 0 | 0 | 0 | 6 | 0 |
| P and L Bal. carried down | -2.6 | -3.23 | -2.53 | 0.4 | 9.23 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.87 | 0 | 0 | 0 | 0.12 |
| Book Value | 11.4 | 10.53 | 11.5 | 24.55 | 28.77 |
| Extraordinary Items | 0 | 0 | -2.3 | -2.95 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.21 | 7.21 | 7.21 | 6.71 | 6.71 |
| Reserves and Surplus | 1.01 | 0.38 | 1.08 | 9.77 | 12.59 |
| Total Shareholders Funds | 8.22 | 7.59 | 8.29 | 16.48 | 19.3 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8.22 | 7.59 | 8.29 | 16.48 | 19.3 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 22.52 | 22.52 | 22.44 | 20.79 | 20.79 |
| Less: Accum. Depreciation | 19.85 | 19.47 | 19.09 | 11.93 | 10.73 |
| Net Block | 2.67 | 3.05 | 3.35 | 8.86 | 10.06 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.35 | 0.35 | 0.45 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.58 | 0.45 | 0.01 | 0.04 | 0.12 |
| Sundry Debtors | 0.84 | 1.05 | 1.4 | 3.76 | 4.99 |
| Cash and Bank Balance | 0.09 | 0.08 | 0.13 | 0.08 | 0.05 |
| Loans and Advances | 5.48 | 5.21 | 4.98 | 5.7 | 6.06 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.41 | 0.54 | 0.6 | 0.48 | 0.5 |
| Provisions | 1.38 | 2.06 | 1.43 | 1.48 | 1.48 |
| Net Current Assets | 5.2 | 4.19 | 4.49 | 7.62 | 9.24 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 8.22 | 7.59 | 8.29 | 16.48 | 19.3 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Epic Energy
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
