- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 473.31 | 405.2 | 396.5 | 365.06 | 259.84 |
| Other Income | 26.46 | 5.7 | 4.96 | 5.04 | 70.33 |
| Stock Adjustments | 3.05 | -3.95 | -2.46 | 7.68 | 7.13 |
| Total Income | 502.82 | 406.95 | 399 | 377.78 | 337.3 |
| EXPENDITURE : | |||||
| Raw Materials | 148.12 | 141.59 | 157.14 | 131.89 | 106.92 |
| Excise Duty | 0 | 0 | 11.37 | 10.86 | 9.68 |
| Power and Fuel Cost | 32.18 | 28.55 | 31.43 | 36.64 | 37.21 |
| Other Manufacturing Expenses | 83.76 | 22.73 | 5.4 | 16.57 | 4.82 |
| Employee Cost | 80.9 | 73.26 | 66.88 | 63.93 | 62.9 |
| Selling and Administration Expenses | 52.56 | 52.9 | 40.52 | 35.29 | 37.55 |
| Miscellaneous Expenses | 16.42 | 14.98 | 20.22 | 14.86 | 11.61 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 88.88 | 72.95 | 66.03 | 67.74 | 66.61 |
| Interest and Financial Charges | 16.28 | 13.63 | 9.67 | 9.31 | 10.76 |
| Profit before Depreciation and Tax | 72.6 | 59.32 | 56.36 | 58.43 | 55.85 |
| Depreciation | 12.53 | 8.96 | 9.69 | 12.43 | 8.16 |
| Profit Before Tax | 60.06 | 50.35 | 46.67 | 46.01 | 47.7 |
| Tax | 13.39 | 16.28 | 16.02 | 11.87 | 11.45 |
| Profit After Tax | 46.67 | 34.07 | 30.65 | 34.14 | 36.25 |
| Adjustment below Net Profit | -3.05 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 0.15 | 0.15 | 0.15 | 0 | 0 |
| Appropriations | 43.62 | 34.07 | 30.65 | 34.14 | 36.25 |
| P and L Bal. carried down | 0.15 | 0.15 | 0.15 | 0 | 0 |
| Equity Dividend | 15 | 0 | 14.4 | 14.4 | 14.4 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 2.93 | 2.93 | 2.45 |
| Equity Dividend (%) | 250 | 250 | 240 | 240 | 240 |
| Earning Per Share (Rs.) | 77.79 | 56.79 | 46.2 | 52.01 | 56.33 |
| Book Value | 353.49 | 305.51 | 249.7 | 227.51 | 199.26 |
| Extraordinary Items | 12.88 | 0.09 | 0.09 | 0.12 | 0.04 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6 | 6 | 6 | 6 | 6 |
| Reserves and Surplus | 206.1 | 177.3 | 143.82 | 130.51 | 113.56 |
| Total Shareholders Funds | 212.1 | 183.3 | 149.82 | 136.51 | 119.56 |
| Secured Loans | 58.89 | 38.18 | 59.43 | 28.24 | 23.63 |
| Unsecured Loans | 207.9 | 231.41 | 164.9 | 148.63 | 143.45 |
| Total Debt | 266.79 | 269.59 | 224.33 | 176.87 | 167.08 |
| Total Liabilities | 478.89 | 452.89 | 374.15 | 313.38 | 286.64 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 320.16 | 313.82 | 308.29 | 217.43 | 206.89 |
| Less: Accum. Depreciation | 102.91 | 98.69 | 91.13 | 82.07 | 72.47 |
| Net Block | 217.25 | 215.13 | 217.16 | 135.36 | 134.42 |
| Capital Work in Progress | 57.2 | 0.08 | 0 | 84.4 | 70.15 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 105.26 | 126.85 | 104.54 | 80.48 | 51.54 |
| Sundry Debtors | 80.22 | 75.63 | 78.55 | 58.99 | 60.62 |
| Cash and Bank Balance | 85.75 | 97.96 | 77.47 | 33.4 | 34.99 |
| Loans and Advances | 57.14 | 42.55 | 40.92 | 37.26 | 38.49 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 94.96 | 81.93 | 119.48 | 79.3 | 69.02 |
| Provisions | 28.97 | 23.38 | 25.02 | 37.21 | 34.56 |
| Net Current Assets | 204.44 | 237.68 | 156.98 | 93.62 | 82.06 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 478.89 | 452.89 | 374.14 | 313.38 | 286.63 |
| Contingent Liabilities | 45.31 | 34.27 | 57.55 | 49.25 | 21.87 |
If I had made LUMPSUM investment of ₹ 1,00,000
in EMPIRE INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
