- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.63 | 1.32 | 2.7 | 2.05 | 2.28 |
Other Income | 1.3 | 1.25 | 0.98 | 0.26 | 0.06 |
Stock Adjustments | 0.42 | -0.12 | 0.01 | -0.37 | 0.27 |
Total Income | 2.35 | 2.45 | 3.69 | 1.94 | 2.61 |
EXPENDITURE : | |||||
Raw Materials | 0.55 | 0.51 | 0.97 | 0.59 | 1.02 |
Excise Duty | 0 | 0.05 | 0.09 | 0.07 | 0.09 |
Power and Fuel Cost | 0.02 | 0.02 | 0.01 | 0 | 0 |
Other Manufacturing Expenses | 0.25 | 0.39 | 0.73 | 0.46 | 0.97 |
Employee Cost | 0.58 | 0.41 | 0.38 | 0.31 | 0.28 |
Selling and Administration Expenses | 0.27 | 0.21 | 0.29 | 0.21 | 0.31 |
Miscellaneous Expenses | 0.32 | 0.03 | 0.01 | 0.93 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.37 | 0.85 | 1.21 | -0.65 | -0.09 |
Interest and Financial Charges | 0 | 0 | 0.01 | 0 | 0 |
Profit before Depreciation and Tax | 0.37 | 0.85 | 1.2 | -0.65 | -0.09 |
Depreciation | 0.08 | 0.05 | 0.01 | 0.03 | 0.07 |
Profit Before Tax | 0.29 | 0.79 | 1.19 | -0.68 | -0.16 |
Tax | -0.24 | -0.12 | 0 | -0.21 | -0.04 |
Profit After Tax | 0.53 | 0.91 | 1.19 | -0.47 | -0.12 |
Adjustment below Net Profit | 0 | 0 | -0.01 | 0 | -0.09 |
P and L Balance brought forward | -1.99 | -2.9 | -4.09 | -3.62 | -3.42 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -1.45 | -1.99 | -2.91 | -4.09 | -3.62 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.07 | 1.83 | 2.38 | 0 | 0 |
Book Value | 7.02 | 5.97 | 4.18 | 1.82 | 2.75 |
Extraordinary Items | -0.23 | 0 | 0 | -0.23 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5 | 5 | 5 | 5 | 5 |
Reserves and Surplus | -1.49 | -2.01 | -2.91 | -4.09 | -3.62 |
Total Shareholders Funds | 3.51 | 2.99 | 2.09 | 0.91 | 1.38 |
Secured Loans | 0.07 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.76 | 0.74 | 0.67 | 0.66 | 0.33 |
Total Debt | 0.83 | 0.74 | 0.67 | 0.66 | 0.33 |
Total Liabilities | 4.34 | 3.73 | 2.76 | 1.57 | 1.71 |
APPLICATION OF FUNDS : | |||||
Gross Block | 2.63 | 2.88 | 1.3 | 1.31 | 3.11 |
Less: Accum. Depreciation | 0.64 | 0.63 | 0.58 | 0.58 | 1.68 |
Net Block | 1.99 | 2.25 | 0.72 | 0.73 | 1.43 |
Capital Work in Progress | 0 | 0 | 0.8 | 0 | 0 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 0.73 | 0.09 | 0.32 | 0.36 | 0.69 |
Sundry Debtors | 0.04 | 0.03 | 0.04 | 0.36 | 0.04 |
Cash and Bank Balance | 0.71 | 0.27 | 0.32 | 0.43 | 0.02 |
Loans and Advances | 1.69 | 1.26 | 1.01 | 0.39 | 0.27 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.76 | 0.14 | 0.38 | 0.64 | 0.7 |
Provisions | 0.07 | 0.06 | 0.09 | 0.06 | 0.04 |
Net Current Assets | 2.34 | 1.45 | 1.22 | 0.84 | 0.28 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 4.34 | 3.71 | 2.75 | 1.58 | 1.72 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in EMMESSAR BIOTECH & NUTRITION LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %