- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.63 | 1.32 | 2.7 | 2.05 | 2.28 |
| Other Income | 1.3 | 1.25 | 0.98 | 0.26 | 0.06 |
| Stock Adjustments | 0.42 | -0.12 | 0.01 | -0.37 | 0.27 |
| Total Income | 2.35 | 2.45 | 3.69 | 1.94 | 2.61 |
| EXPENDITURE : | |||||
| Raw Materials | 0.55 | 0.51 | 0.97 | 0.59 | 1.02 |
| Excise Duty | 0 | 0.05 | 0.09 | 0.07 | 0.09 |
| Power and Fuel Cost | 0.02 | 0.02 | 0.01 | 0 | 0 |
| Other Manufacturing Expenses | 0.25 | 0.39 | 0.73 | 0.46 | 0.97 |
| Employee Cost | 0.58 | 0.41 | 0.38 | 0.31 | 0.28 |
| Selling and Administration Expenses | 0.27 | 0.21 | 0.29 | 0.21 | 0.31 |
| Miscellaneous Expenses | 0.32 | 0.03 | 0.01 | 0.93 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.37 | 0.85 | 1.21 | -0.65 | -0.09 |
| Interest and Financial Charges | 0 | 0 | 0.01 | 0 | 0 |
| Profit before Depreciation and Tax | 0.37 | 0.85 | 1.2 | -0.65 | -0.09 |
| Depreciation | 0.08 | 0.05 | 0.01 | 0.03 | 0.07 |
| Profit Before Tax | 0.29 | 0.79 | 1.19 | -0.68 | -0.16 |
| Tax | -0.24 | -0.12 | 0 | -0.21 | -0.04 |
| Profit After Tax | 0.53 | 0.91 | 1.19 | -0.47 | -0.12 |
| Adjustment below Net Profit | 0 | 0 | -0.01 | 0 | -0.09 |
| P and L Balance brought forward | -1.99 | -2.9 | -4.09 | -3.62 | -3.42 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -1.45 | -1.99 | -2.91 | -4.09 | -3.62 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 1.07 | 1.83 | 2.38 | 0 | 0 |
| Book Value | 7.02 | 5.97 | 4.18 | 1.82 | 2.75 |
| Extraordinary Items | -0.23 | 0 | 0 | -0.23 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5 | 5 | 5 | 5 | 5 |
| Reserves and Surplus | -1.49 | -2.01 | -2.91 | -4.09 | -3.62 |
| Total Shareholders Funds | 3.51 | 2.99 | 2.09 | 0.91 | 1.38 |
| Secured Loans | 0.07 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.76 | 0.74 | 0.67 | 0.66 | 0.33 |
| Total Debt | 0.83 | 0.74 | 0.67 | 0.66 | 0.33 |
| Total Liabilities | 4.34 | 3.73 | 2.76 | 1.57 | 1.71 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.63 | 2.88 | 1.3 | 1.31 | 3.11 |
| Less: Accum. Depreciation | 0.64 | 0.63 | 0.58 | 0.58 | 1.68 |
| Net Block | 1.99 | 2.25 | 0.72 | 0.73 | 1.43 |
| Capital Work in Progress | 0 | 0 | 0.8 | 0 | 0 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.73 | 0.09 | 0.32 | 0.36 | 0.69 |
| Sundry Debtors | 0.04 | 0.03 | 0.04 | 0.36 | 0.04 |
| Cash and Bank Balance | 0.71 | 0.27 | 0.32 | 0.43 | 0.02 |
| Loans and Advances | 1.69 | 1.26 | 1.01 | 0.39 | 0.27 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.76 | 0.14 | 0.38 | 0.64 | 0.7 |
| Provisions | 0.07 | 0.06 | 0.09 | 0.06 | 0.04 |
| Net Current Assets | 2.34 | 1.45 | 1.22 | 0.84 | 0.28 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4.34 | 3.71 | 2.75 | 1.58 | 1.72 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in EMMESSAR BIOTECH & NUTRITION LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
