- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 21.04 | 22.21 | 22.67 | 22.08 | 21.48 |
| Other Income | 4.44 | 3.67 | 2.62 | 2.06 | 1.82 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 25.48 | 25.88 | 25.29 | 24.14 | 23.3 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 3.48 | 3.62 | 3.57 | 4.05 | 4.44 |
| Other Manufacturing Expenses | 2.73 | 3.7 | 3.04 | 3.31 | 2.85 |
| Employee Cost | 1.22 | 1.11 | 1.77 | 1.67 | 1.54 |
| Selling and Administration Expenses | 1.51 | 1.47 | 1.05 | 0.87 | 1.01 |
| Miscellaneous Expenses | 0.87 | 0.66 | 0.3 | 0.29 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 15.68 | 15.32 | 15.56 | 13.96 | 13.38 |
| Interest and Financial Charges | 0.7 | 0.19 | 0.2 | 0 | 0 |
| Profit before Depreciation and Tax | 14.98 | 15.13 | 15.36 | 13.96 | 13.38 |
| Depreciation | 3.32 | 2.8 | 3.3 | 4.16 | 4.91 |
| Profit Before Tax | 11.66 | 12.33 | 12.06 | 9.8 | 8.48 |
| Tax | 3.25 | 3.33 | 4.23 | 3.35 | 2.85 |
| Profit After Tax | 8.41 | 9 | 7.83 | 6.45 | 5.63 |
| Adjustment below Net Profit | -0.12 | -0.11 | -0.14 | 0 | 0 |
| P and L Balance brought forward | 34.06 | 25.73 | 20.72 | 18 | 15.04 |
| Appropriations | 0.6 | 0.56 | 2.68 | 2.82 | 2.67 |
| P and L Bal. carried down | 41.75 | 34.06 | 25.73 | 21.62 | 18 |
| Equity Dividend | 0.6 | 0.56 | 0.68 | 0.68 | 0.56 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.14 | 0.11 |
| Equity Dividend (%) | 15 | 15 | 14 | 17 | 14 |
| Earning Per Share (Rs.) | 21.03 | 22.5 | 19.59 | 16.12 | 14.07 |
| Book Value | 188.03 | 169.4 | 147.81 | 132.51 | 118.43 |
| Extraordinary Items | -0.02 | -0.02 | -0.03 | -0.04 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4 | 4 | 4 | 4 | 4 |
| Reserves and Surplus | 71.21 | 63.76 | 55.12 | 49 | 43.37 |
| Total Shareholders Funds | 75.21 | 67.76 | 59.12 | 53 | 47.37 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 15.32 | 6.32 | 6.98 | 17.73 | 16.81 |
| Total Debt | 15.32 | 6.32 | 6.98 | 17.73 | 16.81 |
| Total Liabilities | 90.53 | 74.08 | 66.1 | 70.73 | 64.18 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 33.05 | 28.21 | 25.9 | 67.99 | 65.93 |
| Less: Accum. Depreciation | 7.42 | 5.69 | 3.04 | 31.46 | 27.62 |
| Net Block | 25.63 | 22.52 | 22.86 | 36.53 | 38.31 |
| Capital Work in Progress | 0.59 | 0.37 | 0 | 0 | 0 |
| Investments | 8.03 | 8.04 | 7.36 | 7.13 | 3.13 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 2.09 | 2.36 | 2.31 | 1.83 | 1.83 |
| Cash and Bank Balance | 43.73 | 40.22 | 16.98 | 24.67 | 18.6 |
| Loans and Advances | 14.89 | 15.04 | 28.75 | 3.44 | 5.2 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4.42 | 14.43 | 12.06 | 1.87 | 2.08 |
| Provisions | 0.01 | 0.03 | 0.1 | 1 | 0.79 |
| Net Current Assets | 56.28 | 43.16 | 35.88 | 27.07 | 22.76 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 90.53 | 74.09 | 66.1 | 70.73 | 64.2 |
| Contingent Liabilities | 0 | 0 | 0 | 7.84 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ELNET TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
