- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 184.73 | 142.17 | 185.41 | 149.53 |
Other Income | 10.7 | 9.6 | 13.11 | 7.96 |
Stock Adjustments | -7.09 | 5.31 | -6.82 | 8.17 |
Total Income | 188.34 | 157.08 | 191.7 | 165.66 |
EXPENDITURE : | ||||
Raw Materials | 92.66 | 77.32 | 83.21 | 73.37 |
Excise Duty | 0 | 2.09 | 14.21 | 9.51 |
Power and Fuel Cost | 0.09 | 0.16 | 0.08 | 0.02 |
Other Manufacturing Expenses | 6.95 | 6.76 | 7.62 | 7.59 |
Employee Cost | 15.5 | 15.37 | 14.93 | 14.45 |
Selling and Administration Expenses | 35.89 | 29.49 | 34.32 | 28.23 |
Miscellaneous Expenses | 1.33 | 1.1 | 2.34 | 1.85 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 35.92 | 24.79 | 34.97 | 30.64 |
Interest and Financial Charges | 0.57 | 0.54 | 0.38 | 0.29 |
Profit before Depreciation and Tax | 35.35 | 24.25 | 34.59 | 30.35 |
Depreciation | 4.97 | 4.99 | 5.18 | 6.3 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 30.38 | 19.26 | 29.42 | 24.05 |
Tax | 7.21 | 2.99 | 4.7 | 6.17 |
Profit After Tax | 23.17 | 16.27 | 24.72 | 17.88 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 23.17 | 16.27 | 24.72 | 17.88 |
Adjustment below Net Profit | -0.56 | -0.42 | -1.27 | -0.02 |
P and L Balance brought forward | 56.82 | 52.86 | 47.3 | 45.91 |
Appropriations | 2.88 | 11.88 | 17.88 | 16.47 |
P and L Bal. carried down | 76.55 | 56.82 | 52.86 | 47.3 |
Equity Dividend | 2.88 | 2.88 | 2.88 | 2.88 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.59 |
Equity Dividend (%) | 70 | 50 | 50 | 50 |
Earning Per Share (Rs.) | 40.17 | 28.21 | 42.85 | 29.98 |
Book Value | 544.9 | 510.7 | 488.23 | 452.58 |
Extraordinary Items | 0.01 | 0.49 | 1.49 | 2.73 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 5.77 | 5.77 | 5.77 | 5.77 |
Reserves and Surplus | 308.55 | 288.82 | 275.86 | 255.3 |
Total Shareholders Funds | 314.32 | 294.59 | 281.63 | 261.07 |
Secured Loans | 1.63 | 0.62 | 0 | 0 |
Unsecured Loans | 0.19 | 0.86 | 0.87 | 0.56 |
Total Debt | 1.82 | 1.48 | 0.87 | 0.56 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 316.14 | 296.07 | 282.5 | 261.63 |
APPLICATION OF FUNDS : | ||||
Gross Block | 122.8 | 120.16 | 106.66 | 100.67 |
Less: Accum. Depreciation | 48.31 | 43.57 | 39.11 | 35.63 |
Net Block | 74.49 | 76.59 | 67.55 | 65.04 |
Capital Work in Progress | 9.22 | 0.73 | 0 | 0.16 |
Investments | 152.22 | 145.49 | 146.39 | 130.29 |
Current Assets, Loans and Advances | ||||
Inventories | 40.16 | 39.25 | 34.19 | 37.71 |
Sundry Debtors | 60.7 | 60.13 | 48.9 | 51.8 |
Cash and Bank Balance | 3.73 | 4.18 | 2.43 | 1.52 |
Loans and Advances | 13 | 13.27 | 15.96 | 15.89 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 33.58 | 41.84 | 30.47 | 38.63 |
Provisions | 3.8 | 1.74 | 2.45 | 2.16 |
Net Current Assets | 80.21 | 73.25 | 68.56 | 66.13 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 316.14 | 296.06 | 282.5 | 261.62 |
Contingent Liabilities | 40.8 | 35.07 | 63.09 | 62.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in EIMCO ELECON (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %