| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 9797.06 | 9219.26 | 7939.45 | 6971.13 |
| Other Income | 701.79 | 536.66 | 416.8 | 326.03 |
| Stock Adjustments | 210.16 | 33.87 | 19.61 | 62.05 |
| Total Income | 10709.01 | 9789.79 | 8375.86 | 7359.21 |
| EXPENDITURE : | ||||
| Raw Materials | 5269.64 | 4679.07 | 3725.72 | 3497.73 |
| Excise Duty | 0 | 254.3 | 906.09 | 797.67 |
| Power and Fuel Cost | 66.96 | 52.41 | 46.02 | 46.18 |
| Other Manufacturing Expenses | 263.49 | 210.76 | 173.09 | 173.76 |
| Employee Cost | 702.44 | 573.68 | 426.28 | 350.21 |
| Selling and Administration Expenses | 654.82 | 565.66 | 412.25 | 397.4 |
| Miscellaneous Expenses | 148.86 | 111.33 | 97.3 | 81.16 |
| Less: Preoperative Expenditure Capitalised | 2.1 | 1.71 | 1.64 | 0.54 |
| Profit before Interest, Depreciation and Tax | 3604.9 | 3344.29 | 2590.75 | 2015.64 |
| Interest and Financial Charges | 7.33 | 5.34 | 3.56 | 2.12 |
| Profit before Depreciation and Tax | 3597.57 | 3338.95 | 2587.19 | 2013.52 |
| Depreciation | 300.28 | 223.3 | 153.81 | 136.6 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3297.29 | 3115.65 | 2433.38 | 1876.92 |
| Tax | 1077.04 | 935.93 | 720.3 | 538.88 |
| Profit After Tax | 2220.25 | 2179.72 | 1713.08 | 1338.04 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | -17.52 | -220.05 | -46 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 2202.73 | 1959.67 | 1667.08 | 1338.04 |
| Adjustment below Net Profit | -63.14 | -57.35 | -1.91 | -468.77 |
| P and L Balance brought forward | 6528.45 | 4898.35 | 3233.18 | 2486.89 |
| Appropriations | 299.93 | 272.22 | 0 | 122.98 |
| P and L Bal. carried down | 8368.11 | 6528.45 | 4898.35 | 3233.18 |
| Equity Dividend | 299.93 | 272.22 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 1250 | 1100 | 1000 | 800 |
| Earning Per Share (Rs.) | 807.45 | 718.88 | 612.67 | 394.12 |
| Book Value | 3269.33 | 2578.9 | 1964.38 | 1345.03 |
| Extraordinary Items | -0.63 | -0.5 | -0.17 | -0.04 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 27.28 | 27.26 | 27.21 | 27.16 |
| Reserves and Surplus | 8891.44 | 7002.81 | 5317.86 | 3625.93 |
| Total Shareholders Funds | 8918.72 | 7030.07 | 5345.07 | 3653.09 |
| Secured Loans | 110.38 | 64.86 | 0 | 0 |
| Unsecured Loans | 172.5 | 170.82 | 168.34 | 67.66 |
| Total Debt | 282.88 | 235.68 | 168.34 | 67.66 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 9201.6 | 7265.75 | 5513.41 | 3720.75 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 2767.3 | 2144.33 | 1295.14 | 1060.71 |
| Less: Accum. Depreciation | 892.72 | 642.64 | 422.36 | 271.12 |
| Net Block | 1874.58 | 1501.69 | 872.78 | 789.59 |
| Capital Work in Progress | 449.74 | 333.21 | 373.77 | 94.48 |
| Investments | 4922.52 | 5580.84 | 4987.13 | 3388.24 |
| Current Assets, Loans and Advances | ||||
| Inventories | 633.38 | 394.64 | 335.9 | 308.39 |
| Sundry Debtors | 90.34 | 68 | 50.04 | 32.64 |
| Cash and Bank Balance | 2965.29 | 1212 | 25.06 | 49.17 |
| Loans and Advances | 474.4 | 453.1 | 377.59 | 291.9 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 2009.52 | 2122.5 | 1428.58 | 1207.19 |
| Provisions | 199.13 | 155.23 | 80.28 | 26.47 |
| Net Current Assets | 1954.76 | -149.99 | -720.27 | -551.56 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 9201.6 | 7265.75 | 5513.41 | 3720.75 |
| Contingent Liabilities | 122.81 | 148.26 | 171.49 | 185.04 |
If I had made LUMPSUM investment of ₹ 1,00,000
in EICHER MOTORS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
