- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 254.16 | 267.77 | 228.4 | 227.28 | 209.51 |
| Other Income | 1.47 | 1.05 | 1.35 | 0.52 | 0.17 |
| Stock Adjustments | 6.54 | 4.95 | 0.44 | 0.07 | 0.22 |
| Total Income | 262.17 | 273.77 | 230.19 | 227.87 | 209.9 |
| EXPENDITURE : | |||||
| Raw Materials | 249.44 | 258.55 | 216.67 | 217.15 | 202.63 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.12 | 0.12 | 0.23 | 0.19 | 0.02 |
| Other Manufacturing Expenses | 0.04 | 0.07 | 0.12 | 0.02 | 0.03 |
| Employee Cost | 0.63 | 0.49 | 0.46 | 0.27 | 0.31 |
| Selling and Administration Expenses | 1.04 | 0.99 | 0.84 | 0.54 | 0.67 |
| Miscellaneous Expenses | -0.31 | 0.04 | 0.03 | 0.05 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 11.22 | 13.52 | 11.84 | 9.66 | 6.12 |
| Interest and Financial Charges | 9.31 | 7.92 | 6.12 | 5.26 | 2.68 |
| Profit before Depreciation and Tax | 1.91 | 5.6 | 5.72 | 4.4 | 3.44 |
| Depreciation | 0.94 | 1.13 | 1.67 | 0.91 | 0.67 |
| Profit Before Tax | 0.97 | 4.47 | 4.05 | 3.49 | 2.76 |
| Tax | 0.41 | 1.33 | 1.31 | 1.19 | 0.58 |
| Profit After Tax | 0.56 | 3.14 | 2.74 | 2.3 | 2.18 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 13.81 | 11.02 | 8.28 | 5.98 | 3.8 |
| Appropriations | -0.35 | 0.35 | 0 | 0 | 0 |
| P and L Bal. carried down | 14.71 | 13.81 | 11.02 | 8.28 | 5.98 |
| Equity Dividend | -0.3 | 0.3 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | -0.05 | 0.05 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 2 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.4 | 2.06 | 1.82 | 1.53 | 1.45 |
| Book Value | 22.81 | 22.21 | 20.34 | 18.52 | 16.99 |
| Extraordinary Items | 0.24 | 0 | -0.01 | 0 | 0 |
| 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 15 | 15 | 15 | 15 | 15 |
| Reserves and Surplus | 19.21 | 18.31 | 15.52 | 12.78 | 10.48 |
| Total Shareholders Funds | 34.21 | 33.31 | 30.52 | 27.78 | 25.48 |
| Secured Loans | 49.33 | 50.14 | 47.25 | 38.15 | 18.55 |
| Unsecured Loans | 4.55 | 3.64 | 1.52 | 1.67 | 1.93 |
| Total Debt | 53.88 | 53.78 | 48.77 | 39.82 | 20.48 |
| Total Liabilities | 88.09 | 87.09 | 79.29 | 67.6 | 45.96 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 36.85 | 36.24 | 33.93 | 27.71 | 12.47 |
| Less: Accum. Depreciation | 10.14 | 7.72 | 6.59 | 5.09 | 4.19 |
| Net Block | 26.71 | 28.52 | 27.34 | 22.62 | 8.28 |
| Capital Work in Progress | 0.29 | 0.02 | 0.02 | 3.07 | 0 |
| Investments | 1.86 | 0.09 | 0.09 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 12.71 | 6.17 | 1.22 | 0.79 | 0.71 |
| Sundry Debtors | 38.38 | 51.66 | 54.1 | 53.18 | 47.19 |
| Cash and Bank Balance | 1.3 | 0.97 | 2.49 | 1.33 | 1.04 |
| Loans and Advances | 13.36 | 8.25 | 8.74 | 9.38 | 7.79 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 5.55 | 6.49 | 13.87 | 22.05 | 18.43 |
| Provisions | 0.97 | 2.1 | 0.85 | 0.73 | 0.63 |
| Net Current Assets | 59.23 | 58.46 | 51.83 | 41.9 | 37.67 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 88.09 | 87.09 | 79.28 | 67.59 | 45.95 |
| Contingent Liabilities | 6.01 | 6 | 8 | 6 | 4 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Eastern Gases Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
