- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 125.66 | 114.32 | 101.45 | 121.2 | 78.97 |
Other Income | 0.65 | 0.17 | 0.15 | 0.15 | 1.01 |
Stock Adjustments | 0.79 | 1.58 | 1.09 | 0.01 | -1.53 |
Total Income | 127.1 | 116.07 | 102.69 | 121.36 | 78.45 |
EXPENDITURE : | |||||
Raw Materials | 90.02 | 82.78 | 73.34 | 88.96 | 65.76 |
Excise Duty | 19.3 | 17.29 | 10.4 | 11.96 | -9.03 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 2.66 |
Other Manufacturing Expenses | 5.6 | 4.87 | 7.79 | 8.85 | 12.63 |
Employee Cost | 5.85 | 4.91 | 0.98 | 0.73 | 0.61 |
Selling and Administration Expenses | 0.8 | 0.79 | 4.47 | 5.3 | 1.04 |
Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.51 | 5.42 | 5.71 | 5.55 | 4.77 |
Interest and Financial Charges | 1.64 | 1.66 | 1.41 | 1.34 | 1.09 |
Profit before Depreciation and Tax | 3.87 | 3.76 | 4.3 | 4.21 | 3.68 |
Depreciation | 1.05 | 0.96 | 1.54 | 1.44 | 1.23 |
Profit Before Tax | 2.82 | 2.8 | 2.75 | 2.77 | 2.45 |
Tax | 0.72 | 0.98 | 0.92 | 0.81 | 0.76 |
Profit After Tax | 2.1 | 1.82 | 1.83 | 1.96 | 1.69 |
Adjustment below Net Profit | -1.18 | 0 | -0.07 | 0 | 0 |
P and L Balance brought forward | 1.61 | 1.3 | 1.05 | 0.63 | 0.42 |
Appropriations | 1.51 | 1.51 | 1.51 | 1.54 | 1.48 |
P and L Bal. carried down | 1.01 | 1.61 | 1.3 | 1.05 | 0.63 |
Equity Dividend | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.17 | 0.17 | 0.17 | 0.2 | 0.14 |
Equity Dividend (%) | 14 | 14 | 14 | 14 | 14 |
Earning Per Share (Rs.) | 3.49 | 3.03 | 2.77 | 2.94 | 2.57 |
Book Value | 27.97 | 28.13 | 26.79 | 25.54 | 23.94 |
Extraordinary Items | 0.33 | 0 | 0 | 0 | 0.58 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6 | 6 | 6 | 6 | 6 |
Reserves and Surplus | 10.97 | 11.07 | 10.27 | 9.51 | 8.55 |
Total Shareholders Funds | 16.97 | 17.07 | 16.27 | 15.51 | 14.55 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 19.3 | 25.01 | 16.13 | 15.12 | 13.58 |
Total Debt | 19.3 | 25.01 | 16.13 | 15.12 | 13.58 |
Total Liabilities | 36.27 | 42.08 | 32.4 | 30.63 | 28.13 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21.49 | 19.82 | 19.54 | 17.73 | 14.49 |
Less: Accum. Depreciation | 12.75 | 11.7 | 10.74 | 9.23 | 7.78 |
Net Block | 8.74 | 8.12 | 8.8 | 8.5 | 6.71 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 2.33 | 2.07 | 0.9 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 12.32 | 13.79 | 16.13 | 13.14 | 11.97 |
Sundry Debtors | 13.51 | 22.58 | 9.57 | 12.19 | 13.8 |
Cash and Bank Balance | 0.34 | 0.06 | 0.47 | 0.05 | 0.26 |
Loans and Advances | 1.39 | 1.1 | 1.33 | 1.36 | 1.16 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.21 | 3.71 | 3.47 | 3.18 | 4.5 |
Provisions | 2.16 | 1.93 | 1.34 | 1.43 | 1.25 |
Net Current Assets | 25.19 | 31.89 | 22.69 | 22.13 | 21.44 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 36.26 | 42.08 | 32.39 | 30.63 | 28.15 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DUTRON POLYMERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %