- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 17.38 | 14.87 | 13.9 | 12.48 | 13.37 |
Other Income | 0.02 | 0.03 | 0.04 | 0.04 | 0.15 |
Stock Adjustments | -0.2 | 0.25 | -0.17 | -0.34 | 0.15 |
Total Income | 17.2 | 15.15 | 13.77 | 12.18 | 13.67 |
EXPENDITURE : | |||||
Raw Materials | 12.14 | 10.18 | 8.51 | 7.21 | 8.75 |
Excise Duty | 0 | 0.36 | 1.74 | 1.41 | 1.5 |
Power and Fuel Cost | 1.15 | 0.89 | 0.79 | 0.73 | 0.77 |
Other Manufacturing Expenses | 0.51 | 0.3 | 0.25 | 0.14 | 0.33 |
Employee Cost | 1.16 | 0.87 | 0.72 | 0.66 | 0.65 |
Selling and Administration Expenses | 0.85 | 1.32 | 0.75 | 1.07 | 0.52 |
Miscellaneous Expenses | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.35 | 1.15 | 0.94 | 0.91 | 1.1 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 1.35 | 1.15 | 0.94 | 0.91 | 1.1 |
Depreciation | 0.27 | 0.19 | 0.23 | 0.26 | 0.45 |
Profit Before Tax | 1.08 | 0.96 | 0.72 | 0.64 | 0.65 |
Tax | 0.25 | 0.31 | 0.19 | 0.12 | 0.08 |
Profit After Tax | 0.83 | 0.65 | 0.53 | 0.52 | 0.57 |
Adjustment below Net Profit | 0 | 0.02 | 0 | 0 | 0 |
P and L Balance brought forward | 2.02 | 1.36 | 0.83 | 0.31 | 0 |
Appropriations | 0 | 0 | 0 | 0 | 0.57 |
P and L Bal. carried down | 2.85 | 2.02 | 1.36 | 0.83 | 0 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.78 | 1.4 | 1.14 | 1.12 | 1.22 |
Book Value | 19.55 | 17.29 | 15.52 | 13.85 | 12.73 |
Extraordinary Items | 0.01 | 0.01 | 0.03 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.65 | 4.65 | 4.65 | 4.65 | 4.65 |
Reserves and Surplus | 4.44 | 3.39 | 2.57 | 1.79 | 1.27 |
Total Shareholders Funds | 9.09 | 8.04 | 7.22 | 6.44 | 5.92 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
Total Debt | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
Total Liabilities | 9.11 | 8.06 | 7.24 | 6.46 | 5.96 |
APPLICATION OF FUNDS : | |||||
Gross Block | 13.15 | 11.8 | 11.6 | 11.57 | 11.5 |
Less: Accum. Depreciation | 10.7 | 10.43 | 10.27 | 10.12 | 9.91 |
Net Block | 2.45 | 1.37 | 1.33 | 1.45 | 1.59 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 4.33 | 4.32 | 3.59 | 3.4 | 1.2 |
Current Assets, Loans and Advances | |||||
Inventories | 0.73 | 0.63 | 0.44 | 0.56 | 0.97 |
Sundry Debtors | 2.77 | 2.17 | 2.35 | 1.02 | 1.03 |
Cash and Bank Balance | 0.36 | 0.69 | 0.26 | 0.25 | 1.52 |
Loans and Advances | 0.5 | 0.37 | 0.55 | 0.54 | 0.56 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.78 | 1.23 | 1.05 | 0.57 | 0.6 |
Provisions | 0.24 | 0.25 | 0.22 | 0.19 | 0.31 |
Net Current Assets | 2.34 | 2.38 | 2.33 | 1.61 | 3.17 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 9.12 | 8.07 | 7.25 | 6.46 | 5.96 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DUROPACK LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %