- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 9.25 | 9.11 | 6.77 | 9.79 | 9.28 |
Other Income | 0.07 | 0.05 | 0.13 | 0.16 | 0 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 9.32 | 9.16 | 6.9 | 9.95 | 9.28 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.08 | 0.04 | 0.07 | 0.01 | 0.01 |
Other Manufacturing Expenses | 2.87 | 3.38 | 0 | 3.86 | 2.9 |
Employee Cost | 1.23 | 1.73 | 1.03 | 1.01 | 0.85 |
Selling and Administration Expenses | 0.72 | 0.39 | 0.39 | 0.49 | 1.09 |
Miscellaneous Expenses | 0.6 | 0.13 | 2.3 | 0.11 | -0.42 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.81 | 3.5 | 3.11 | 4.46 | 4.86 |
Interest and Financial Charges | 1.1 | 0.98 | 0.33 | 0 | 0.15 |
Profit before Depreciation and Tax | 2.71 | 2.52 | 2.78 | 4.46 | 4.71 |
Depreciation | 2.01 | 1.81 | 1.15 | 0.77 | 0.74 |
Profit Before Tax | 0.71 | 0.71 | 1.63 | 3.69 | 3.97 |
Tax | 0.14 | 0.92 | 0.5 | 1.25 | 1.46 |
Profit After Tax | 0.57 | -0.21 | 1.13 | 2.44 | 2.51 |
Adjustment below Net Profit | -4.93 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 8.61 | 9.42 | 8.31 | 5.41 | 3.42 |
Appropriations | -0.89 | 0.59 | 0.03 | 0.15 | 0.52 |
P and L Bal. carried down | 5.14 | 8.61 | 9.42 | 7.7 | 5.41 |
Equity Dividend | 0 | 0.59 | 0.03 | 0.15 | 0.27 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 10 | 3 | 5 |
Earning Per Share (Rs.) | 0.57 | 0 | 2.27 | 4.9 | 5.04 |
Book Value | 15.19 | 29.08 | 30.71 | 27.27 | 22.67 |
Extraordinary Items | 0.03 | 0 | 0 | 0 | 0.34 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.91 | 4.98 | 4.98 | 4.98 | 4.98 |
Reserves and Surplus | 5.14 | 9.5 | 10.31 | 8.6 | 6.31 |
Total Shareholders Funds | 15.05 | 14.48 | 15.29 | 13.58 | 11.29 |
Secured Loans | 8.34 | 10.18 | 9.55 | 0 | 0 |
Unsecured Loans | 0.08 | 0.3 | 0.19 | 0 | 0 |
Total Debt | 8.42 | 10.48 | 9.74 | 0 | 0 |
Total Liabilities | 23.47 | 24.96 | 25.03 | 13.58 | 11.29 |
APPLICATION OF FUNDS : | |||||
Gross Block | 29.73 | 30.32 | 26.28 | 11.97 | 11.89 |
Less: Accum. Depreciation | 8.15 | 6.63 | 4.9 | 4.46 | 3.75 |
Net Block | 21.58 | 23.69 | 21.38 | 7.51 | 8.14 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0.15 |
Sundry Debtors | 1.11 | 2.35 | 2.62 | 3.32 | 2.17 |
Cash and Bank Balance | 2.1 | 0.3 | 1.72 | 4.41 | 0.12 |
Loans and Advances | 1.78 | 2.36 | 1.93 | 1.81 | 2.76 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 3.11 | 3.74 | 2.63 | 2.39 | 0.9 |
Provisions | 0 | 0 | 0 | 1.09 | 1.16 |
Net Current Assets | 1.88 | 1.27 | 3.64 | 6.06 | 3.14 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 23.46 | 24.96 | 25.02 | 13.57 | 11.28 |
Contingent Liabilities | 0 | 0 | 0 | 0.15 | 0.15 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DUKE OFFSHORE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %