DRA Consultants

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	22.59	18.64	17.07	16.31	9.94
Other Income	0.42	0.31	0.45	0.2	0.08
Stock Adjustments	0	0	0	0	0
Total Income	23.01	18.95	17.52	16.51	10.02
EXPENDITURE :
Raw Materials	0	0	0	6.19	2.54
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0.05	0.05	0.05	0.06	0.06
Other Manufacturing Expenses	0.18	0.09	0.11	0.11	0.1
Employee Cost	6.19	4.23	2.54	2.31	1.53
Selling and Administration Expenses	5.18	7.02	7.29	2.27	1.76
Miscellaneous Expenses	6.71	2.99	3.52	1.64	1.58
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	4.71	4.57	4.02	3.94	2.45
Interest and Financial Charges	0.18	0.19	0.17	0.34	0.18
Profit before Depreciation and Tax	4.53	4.38	3.85	3.6	2.27
Depreciation	0.62	0.48	0.3	0.46	0.5
Profit Before Tax	3.91	3.9	3.55	3.14	1.77
Tax	1.05	1.02	1.26	1.04	0.58
Profit After Tax	2.86	2.88	2.29	2.1	1.19
Adjustment below Net Profit	0	0	-8	0	-0.07
P and L Balance brought forward	7.26	4.39	10.1	7.57	6.44
Appropriations	0	0	0	0	0
P and L Bal. carried down	10.13	7.26	4.39	9.66	7.57
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	2.61	2.62	2.09	20953	11930
Book Value	19.23	16.62	14	96743	75790
Extraordinary Items	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

22.59

18.64

17.07

16.31

9.94

Other Income

0.42

0.31

0.45

0.2

0.08

Stock Adjustments

Total Income

23.01

18.95

17.52

16.51

10.02

EXPENDITURE :

Raw Materials

6.19

2.54

Excise Duty

Power and Fuel Cost

0.05

0.06

Other Manufacturing Expenses

0.18

0.09

0.11

0.1

Employee Cost

6.19

4.23

2.54

2.31

1.53

Selling and Administration Expenses

5.18

7.02

7.29

2.27

1.76

Miscellaneous Expenses

6.71

2.99

3.52

1.64

1.58

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

4.71

4.57

4.02

3.94

2.45

Interest and Financial Charges

0.18

0.19

0.17

0.34

0.18

Profit before Depreciation and Tax

4.53

4.38

3.85

3.6

2.27

Depreciation

0.62

0.48

0.3

0.46

0.5

Profit Before Tax

3.91

3.9

3.55

3.14

1.77

Tax

1.05

1.02

1.26

1.04

0.58

Profit After Tax

2.86

2.88

2.29

2.1

1.19

Adjustment below Net Profit

-8

-0.07

P and L Balance brought forward

7.26

4.39

10.1

7.57

6.44

Appropriations

P and L Bal. carried down

10.13

7.26

4.39

9.66

7.57

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

2.61

2.62

2.09

20953

11930

Book Value

19.23

16.62

96743

75790

Extraordinary Items

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	10.97	10.97	10.97	0.01	0.01
Reserves and Surplus	10.13	7.26	4.39	9.66	7.57
Total Shareholders Funds	21.1	18.23	15.36	9.67	7.58
Secured Loans	0.12	0.52	0.15	0	0.13
Unsecured Loans	0	0	0	0.16	0.13
Total Debt	0.12	0.52	0.15	0.16	0.26
Total Liabilities	21.22	18.75	15.51	9.83	7.84
APPLICATION OF FUNDS :
Gross Block	3.56	3.12	2.24	2.63	2.17
Less: Accum. Depreciation	2.36	1.74	1.25	1.9	1.44
Net Block	1.2	1.38	0.99	0.73	0.73
Capital Work in Progress	0	0	0	0	0
Investments	7.64	5.39	4.12	4.7	0.86
Current Assets, Loans and Advances
Inventories	0	0	0	0	0
Sundry Debtors	7.91	9.3	9.31	4.87	5.89
Cash and Bank Balance	2.6	0.57	0.21	0.23	1.24
Loans and Advances	8.39	5.65	7.14	2.85	2.27
Less: Current Liab. and Prov.
Current Liabilities	2.88	1.11	3.01	2.9	2.87
Provisions	3.63	2.43	3.26	0.65	0.28
Net Current Assets	12.39	11.98	10.39	4.4	6.25
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	21.23	18.75	15.5	9.83	7.84
Contingent Liabilities	0	0	0	4.27	2.2

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

10.97

0.01

Reserves and Surplus

10.13

7.26

4.39

9.66

7.57

Total Shareholders Funds

21.1

18.23

15.36

9.67

7.58

Secured Loans

0.12

0.52

0.15

0.13

Unsecured Loans

0.16

0.13

Total Debt

0.12

0.52

0.15

0.16

0.26

Total Liabilities

21.22

18.75

15.51

9.83

7.84

APPLICATION OF FUNDS :

Gross Block

3.56

3.12

2.24

2.63

2.17

Less: Accum. Depreciation

2.36

1.74

1.25

1.9

1.44

Net Block

1.2

1.38

0.99

0.73

Capital Work in Progress

Investments

7.64

5.39

4.12

4.7

0.86

Current Assets, Loans and Advances

Inventories

Sundry Debtors

7.91

9.3

9.31

4.87

5.89

Cash and Bank Balance

2.6

0.57

0.21

0.23

1.24

Loans and Advances

8.39

5.65

7.14

2.85

2.27

Less: Current Liab. and Prov.

Current Liabilities

2.88

1.11

3.01

2.9

2.87

Provisions

3.63

2.43

3.26

0.65

0.28

Net Current Assets

12.39

11.98

10.39

4.4

6.25

Miscellaneous Expenses not w/o

Total Assets

21.23

18.75

15.5

9.83

7.84

Contingent Liabilities

4.27

2.2

DRA Consultants

Enjoy Lifetime Free Delivery Trade