Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sale of Electrical Energy | 526 | 736.25 | 832.82 | 720.27 | 718.36 |
| Other Income | 70.13 | 232.43 | 362.16 | 17.53 | 1.72 |
| Total Income | 596.13 | 968.68 | 1194.98 | 737.8 | 720.08 |
| EXPENDITURE : | |||||
| Cost of Fuel and Power Purchased | 9.88 | 195.99 | 165.24 | 0.02 | 485.19 |
| Generation and Distribution Expenses | 370.97 | 332.99 | 494.81 | 515.39 | 12.99 |
| Employee Cost | 50.03 | 62.36 | 52.83 | 46.5 | 45.86 |
| Administration expenses | 9.9 | 10.35 | 8.38 | 56.86 | 62.91 |
| Miscellaneous Expenses | 24.83 | 36.57 | 67.54 | 2.67 | 14.97 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 130.51 | 330.41 | 406.19 | 116.36 | 98.16 |
| Interest and Financial Charges | 91.23 | 203.21 | 142.75 | 50.44 | 45.55 |
| Profit before Depreciation and Tax | 39.28 | 127.2 | 263.44 | 65.92 | 52.61 |
| Depreciation | 16.13 | 93.2 | 58.15 | 19.37 | 15.22 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 23.15 | 34.01 | 205.29 | 46.55 | 37.4 |
| Tax | 6.92 | 13.92 | 23.22 | 8.91 | 12.57 |
| Profit After Tax | 16.23 | 20.09 | 182.07 | 37.64 | 24.83 |
| Minority Interest after PAT | 0 | 0.24 | 6.93 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 16.23 | 19.84 | 175.14 | 37.64 | 24.83 |
| Adjustment below net profit | -143.11 | -2.6 | 0 | -3.76 | 7.43 |
| P and L Balance brought forward | 293.29 | 277.8 | 109.5 | 82.36 | 43.55 |
| Appropriations | -1.14 | 1.75 | 6.83 | 6.75 | 13.96 |
| P and L Balance carried forward | 167.56 | 293.29 | 277.8 | 109.5 | 61.85 |
| Equity Dividend | -2.82 | 0.16 | 1.86 | 1.86 | 7.89 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 1.61 |
| Equity Dividend (%) | 5 | 5 | 5 | 5 | 5 |
| Earning Per Share (Rs.) | 0.17 | 0.2 | 1.8 | 0.39 | 0.24 |
| Book Value | 11.29 | 51 | 50.77 | 10.49 | 9.97 |
| Extraordinary Items | 3.04 | 23.11 | 299.76 | -0.01 | -0.07 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 97.38 | 97.38 | 97.38 | 97.38 | 157.79 |
| Reserves and Surplus | 1062.35 | 4929.28 | 4907.02 | 984.7 | 873.01 |
| Total Shareholders Funds | 1159.73 | 5026.66 | 5004.4 | 1082.08 | 1030.8 |
| Secured Loans | 410.77 | 3742.9 | 3738.95 | 2300.49 | 555.26 |
| Unsecured Loans | 254.66 | 338.68 | 264.41 | 443.43 | 127.29 |
| Service Line and Security Deposits from Customers | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 665.43 | 4081.58 | 4003.36 | 2743.92 | 682.55 |
| Minority Interest | 0 | 201.24 | 201.26 | 204.71 | 0.01 |
| Total Liabilities | 1825.16 | 9309.48 | 9209.02 | 4030.71 | 1713.36 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 469.59 | 2196.27 | 2154.17 | 443.99 | 476.59 |
| Less: Accum. Depreciation | 70.95 | 298.87 | 198.16 | 20.21 | 85.17 |
| Net Block | 398.64 | 1897.4 | 1956.01 | 423.78 | 391.42 |
| Capital Work in Progress | 67.81 | 5121.33 | 4210.76 | 2398.34 | 20.08 |
| Investments | 106.43 | 379.35 | 1386.53 | 7.29 | 312.29 |
| Current Assets, Loans and Advances | |||||
| Inventories | 9.57 | 74.25 | 83.79 | 15.26 | 20.81 |
| Sundry Debtors | 209.39 | 245.7 | 207.64 | 131.72 | 99.11 |
| Cash and Bank Balance | 23.7 | 126.91 | 180.77 | 51.68 | 24.32 |
| Loans and Advances | 1437.84 | 2161.87 | 1819.05 | 1376.64 | 1056.84 |
| Less: Current Liabilities and Provisions | |||||
| Current Liabilities | 378.85 | 649.5 | 582.61 | 354.22 | 183.61 |
| Provisions | 49.36 | 47.82 | 52.92 | 19.76 | 27.89 |
| Net Current Assets | 1252.29 | 1911.41 | 1655.72 | 1201.32 | 989.58 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1825.17 | 9309.49 | 9209.02 | 4030.73 | 1713.37 |
| Contingent Liabilities | 77.28 | 217.01 | 215.31 | 359.51 | 29.44 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DPSC LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
