- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 7.06 | 46.99 | 18.42 | 0.81 | 1.32 |
Other Income | 0 | 0 | 0 | 0 | 0 |
Stock Adjustments | 16.02 | 0 | 0 | 0 | 0 |
Total Income | 23.08 | 46.99 | 18.42 | 0.81 | 1.32 |
EXPENDITURE : | |||||
Raw Materials | 22.57 | 46.91 | 18.36 | 0.71 | 1.18 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0.01 | 0.01 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.07 | 0.06 | 0.02 | 0.03 | 0.07 |
Selling and Administration Expenses | 0.26 | 0.22 | 0.2 | 0.2 | 0.32 |
Miscellaneous Expenses | 0 | 0 | 0.01 | 0.03 | 0.03 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.19 | -0.22 | -0.17 | -0.16 | -0.28 |
Interest and Financial Charges | 0.01 | 0.02 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.18 | -0.24 | -0.17 | -0.16 | -0.28 |
Depreciation | 0.1 | 0.1 | 0.21 | 0.14 | 0.19 |
Profit Before Tax | 0.08 | -0.34 | -0.38 | -0.3 | -0.47 |
Tax | 0.08 | -0.3 | 0 | -0.12 | -0.07 |
Profit After Tax | 0 | -0.04 | -0.38 | -0.18 | -0.4 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -0.72 | -0.68 | -0.3 | -0.12 | 0.28 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -0.72 | -0.72 | -0.68 | -0.3 | -0.12 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
Book Value | 10.2 | 10.2 | 10.21 | 10.32 | 10.37 |
Extraordinary Items | 0 | 0 | -0.01 | -0.02 | -0.02 |
2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 17.88 | 17.88 | 17.88 | 17.88 | 17.88 |
Reserves and Surplus | 18.59 | 18.59 | 18.63 | 19.02 | 19.2 |
Total Shareholders Funds | 36.47 | 36.47 | 36.51 | 36.9 | 37.08 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 1.15 |
Total Debt | 0 | 0 | 0 | 0 | 1.15 |
Total Liabilities | 36.47 | 36.47 | 36.51 | 36.9 | 38.23 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.95 | 2.91 | 2.91 | 2.91 | 3.03 |
Less: Accum. Depreciation | 0 | 1.86 | 1.75 | 1.55 | 1.47 |
Net Block | 0.95 | 1.05 | 1.16 | 1.36 | 1.56 |
Capital Work in Progress | 1.59 | 1.59 | 2.35 | 2.35 | 2.35 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 20.78 | 4.76 | 4.76 | 4.76 | 4.76 |
Sundry Debtors | 0 | 5.09 | 0.02 | 0.02 | 0.02 |
Cash and Bank Balance | 0.69 | 3.38 | 0.22 | 0.31 | 0.29 |
Loans and Advances | 21.28 | 21.47 | 31.94 | 29.47 | 30.71 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 8.8 | 0.87 | 3.93 | 1.37 | 1.46 |
Provisions | 0.02 | 0 | 0 | 0 | 0 |
Net Current Assets | 33.93 | 33.83 | 33.01 | 33.19 | 34.32 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 36.47 | 36.47 | 36.52 | 36.9 | 38.23 |
Contingent Liabilities | 0 | 0 | 5.26 | 5.26 | 5.26 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DOLLEX INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %