- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Sales Turnover | 234.05 | 180.77 | 189.51 |
| Other Income | 1 | 0.89 | 0.53 |
| Stock Adjustments | 1.25 | -0.57 | 0.52 |
| Total Income | 236.3 | 181.09 | 190.56 |
| EXPENDITURE : | |||
| Raw Materials | 121.37 | 102.66 | 101.1 |
| Excise Duty | 0 | 2.56 | 14.28 |
| Power and Fuel Cost | 11.22 | 9.11 | 7.61 |
| Other Manufacturing Expenses | 15.91 | 9.87 | 8.95 |
| Employee Cost | 12.76 | 14.32 | 12.9 |
| Selling and Administration Expenses | 7.05 | 5.69 | 4.72 |
| Miscellaneous Expenses | 13.47 | 13.08 | 10.78 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 54.51 | 23.8 | 30.22 |
| Interest and Financial Charges | 2.77 | 3.97 | 5.02 |
| Profit before Depreciation and Tax | 51.74 | 19.83 | 25.2 |
| Depreciation | 4.51 | 4.2 | 3.72 |
| Minority Interest before PAT | 0 | 0 | 0 |
| Profit Before Tax | 47.22 | 15.64 | 21.48 |
| Tax | 1.08 | 3.34 | 4.43 |
| Profit After Tax | 46.14 | 12.3 | 17.05 |
| Minority Interest after PAT | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 46.14 | 12.3 | 17.05 |
| Adjustment below Net Profit | 0 | 0 | 0.1 |
| P and L Balance brought forward | 29.3 | 17 | -0.14 |
| Appropriations | 3 | 0 | 0 |
| P and L Bal. carried down | 72.44 | 29.3 | 17 |
| Equity Dividend | 3 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 |
| Equity Dividend (%) | 5 | 5 | 0 |
| Earning Per Share (Rs.) | 18.5 | 4.93 | 6.83 |
| Book Value | 46.43 | 29.18 | 23.99 |
| Extraordinary Items | 0 | -0.01 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 27.74 | 27.74 | 24.94 |
| Reserves and Surplus | 90.84 | 47.83 | 34.9 |
| Total Shareholders Funds | 118.58 | 75.57 | 59.84 |
| Secured Loans | 14.76 | 13.03 | 12.61 |
| Unsecured Loans | 7.26 | 12.28 | 19.45 |
| Total Debt | 22.02 | 25.31 | 32.06 |
| Minority Interest | 0 | 0 | 0 |
| Total Liabilities | 140.6 | 100.88 | 91.9 |
| APPLICATION OF FUNDS : | |||
| Gross Block | 118.72 | 103.07 | 95.05 |
| Less: Accum. Depreciation | 20.06 | 15.55 | 11.62 |
| Net Block | 98.66 | 87.52 | 83.43 |
| Capital Work in Progress | 0.84 | 2.65 | 3 |
| Investments | 2.7 | 3.57 | 1.95 |
| Current Assets, Loans and Advances | |||
| Inventories | 24.95 | 20.71 | 16.51 |
| Sundry Debtors | 30.11 | 22.2 | 21.38 |
| Cash and Bank Balance | 4.9 | 4.76 | 5.19 |
| Loans and Advances | 26.12 | 15.36 | 17.58 |
| Less: Current Liab. and Prov. | |||
| Current Liabilities | 47.03 | 55.39 | 55.25 |
| Provisions | 0.63 | 0.49 | 1.89 |
| Net Current Assets | 38.42 | 7.15 | 3.52 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 140.62 | 100.89 | 91.9 |
| Contingent Liabilities | 139.44 | 2.94 | 2.27 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DHARAMSI MORARJI CHEMICAL CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
