- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 16.93 | 13.82 | 11.21 | 9.26 | 7.97 |
Other Income | 0.12 | 0.14 | 0.33 | 0.31 | 0.44 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 17.05 | 13.96 | 11.54 | 9.57 | 8.41 |
EXPENDITURE : | |||||
Raw Materials | 2.26 | 1.56 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.52 | 0.54 | 0.49 | 0.34 | 0.29 |
Other Manufacturing Expenses | 0.74 | 0.41 | 2.03 | 4.74 | 0.88 |
Employee Cost | 3.73 | 2.75 | 2.16 | 2.03 | 1.84 |
Selling and Administration Expenses | 8.44 | 6.68 | 4.58 | 0.38 | 3.44 |
Miscellaneous Expenses | 0.01 | 0.03 | 0.78 | 0.31 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.35 | 1.99 | 1.52 | 1.76 | 1.97 |
Interest and Financial Charges | 0.11 | 0.22 | 0.18 | 0.08 | 0.08 |
Profit before Depreciation and Tax | 1.24 | 1.77 | 1.34 | 1.68 | 1.89 |
Depreciation | 1.13 | 1.1 | 0.37 | 0.27 | 0.36 |
Profit Before Tax | 0.12 | 0.67 | 0.97 | 1.41 | 1.53 |
Tax | 0.07 | -0.06 | 0.42 | 0.46 | 0.46 |
Profit After Tax | 0.05 | 0.73 | 0.55 | 0.95 | 1.07 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0.73 |
P and L Balance brought forward | 6.52 | 5.79 | 5.25 | 4.29 | 2.5 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 6.57 | 6.52 | 5.79 | 5.25 | 4.29 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.11 | 1.75 | 1.31 | 2.3 | 2.57 |
Book Value | 25.82 | 25.7 | 23.95 | 22.63 | 20.34 |
Extraordinary Items | 0 | 0 | -0.25 | 0 | 0.11 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.15 | 4.15 | 4.15 | 4.15 | 4.15 |
Reserves and Surplus | 6.57 | 6.52 | 5.79 | 5.25 | 4.29 |
Total Shareholders Funds | 10.72 | 10.67 | 9.94 | 9.4 | 8.44 |
Secured Loans | 0.1 | 1.95 | 1.94 | 0 | 0 |
Unsecured Loans | 1.09 | 0.61 | 0.95 | 1.1 | 0.72 |
Total Debt | 1.19 | 2.56 | 2.89 | 1.1 | 0.72 |
Total Liabilities | 11.91 | 13.23 | 12.83 | 10.5 | 9.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21.85 | 21.56 | 20.25 | 15.6 | 12.59 |
Less: Accum. Depreciation | 10.41 | 9.28 | 8.18 | 7.81 | 7.54 |
Net Block | 11.44 | 12.28 | 12.07 | 7.79 | 5.05 |
Capital Work in Progress | 0.12 | 0 | 0 | 0 | 1.44 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.11 | 0.05 | 0.01 | 0.01 | 0.01 |
Sundry Debtors | 0.15 | 0.67 | 0.35 | 0.52 | 0.33 |
Cash and Bank Balance | 0.11 | 1.12 | 1 | 0.61 | 0.31 |
Loans and Advances | 2.53 | 2.29 | 2.98 | 3.75 | 3.84 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.47 | 3.16 | 3.48 | 1.63 | 1 |
Provisions | 0.08 | 0.01 | 0.1 | 0.55 | 0.81 |
Net Current Assets | 0.35 | 0.96 | 0.76 | 2.71 | 2.68 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 11.91 | 13.24 | 12.83 | 10.5 | 9.17 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DHANVANTRI JEEVAN REKHA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %