| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2.91 | 2.83 | 3.55 | 2.57 | 4.65 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Stock Adjustments | -0.49 | 1.37 | 0.8 | -1.11 | 1.84 |
| Total Income | 2.42 | 4.2 | 4.35 | 1.46 | 6.49 |
| EXPENDITURE : | |||||
| Raw Materials | 2.29 | 4.09 | 4.22 | 1.36 | 6.38 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.09 | 0.08 | 0.09 | 0.08 | 0.06 |
| Miscellaneous Expenses | 0 | 0 | 0 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 |
| Depreciation | 0 | 0 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 |
| Tax | 0.01 | 0.01 | 0.01 | 0 | 0.01 |
| Profit After Tax | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 0.14 | 0.12 | 0.11 | 0.09 | 0.08 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| Book Value | 14.04 | 14.02 | 14 | 13.98 | 13.98 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.62 | 9.62 | 9.62 | 9.62 | 9.62 |
| Reserves and Surplus | 3.88 | 3.86 | 3.85 | 3.83 | 3.82 |
| Total Shareholders Funds | 13.5 | 13.48 | 13.47 | 13.45 | 13.44 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 13.5 | 13.48 | 13.47 | 13.45 | 13.44 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Less: Accum. Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Net Block | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 1.22 | 3.92 | 3.92 | 3.92 | 3.92 |
| Current Assets, Loans and Advances | |||||
| Inventories | 6.9 | 7.4 | 6.03 | 5.22 | 6.33 |
| Sundry Debtors | 3.25 | 1.92 | 3.15 | 4.31 | 2.49 |
| Cash and Bank Balance | 1.96 | 0.06 | 0.25 | 0.06 | 0.55 |
| Loans and Advances | 0.19 | 0.2 | 0.14 | 0.15 | 0.17 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.02 | 0.02 | 0.02 | 0.22 | 0.02 |
| Provisions | 0.01 | 0 | 0 | 0 | 0.01 |
| Net Current Assets | 12.27 | 9.56 | 9.55 | 9.52 | 9.51 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 13.5 | 13.49 | 13.48 | 13.45 | 13.44 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DEVINE IMPEX LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
