- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 32.78 | 27.26 | 27.56 | 51.82 |
| Other Income | 3.99 | 3.26 | 3.31 | 3.77 |
| Stock Adjustments | 7.26 | 0.51 | -0.38 | 0.9 |
| Total Income | 44.03 | 31.03 | 30.49 | 56.49 |
| EXPENDITURE : | ||||
| Raw Materials | 19.24 | 6.77 | 9.03 | 17.52 |
| Excise Duty | 0 | 0.23 | 0.89 | 0.99 |
| Power and Fuel Cost | 0.72 | 0.68 | 0.6 | 0.86 |
| Other Manufacturing Expenses | 4.56 | 4.18 | 2.56 | 3.43 |
| Employee Cost | 6.49 | 6.37 | 5.71 | 6.97 |
| Selling and Administration Expenses | 7.95 | 6.96 | 5.6 | 6.74 |
| Miscellaneous Expenses | 0.61 | 0.64 | 0.74 | 0.72 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.47 | 5.21 | 5.36 | 19.27 |
| Interest and Financial Charges | 0.12 | 0.01 | 0.06 | 0.12 |
| Profit before Depreciation and Tax | 4.35 | 5.2 | 5.3 | 19.15 |
| Depreciation | 2.53 | 2.13 | 0.85 | 1.16 |
| Profit Before Tax | 1.82 | 3.07 | 4.44 | 17.99 |
| Tax | 0.23 | 1.38 | 1.46 | 6.01 |
| Profit After Tax | 1.59 | 1.69 | 2.98 | 11.98 |
| Adjustment below Net Profit | -0.19 | -0.15 | -0.5 | 0 |
| P and L Balance brought forward | 32.27 | 31.78 | 31.43 | 20.48 |
| Appropriations | 0.53 | 1.06 | 2.12 | 3.78 |
| P and L Bal. carried down | 33.13 | 32.27 | 31.78 | 28.67 |
| Equity Dividend | 0.53 | 1.06 | 2.12 | 2.12 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.46 |
| Equity Dividend (%) | 0 | 10 | 20 | 32 |
| Earning Per Share (Rs.) | 2.99 | 3.18 | 5.61 | 17.36 |
| Book Value | 100.26 | 98.66 | 97.81 | 91.66 |
| Extraordinary Items | 0 | -0.05 | 0.01 | 0.02 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 5.31 | 5.31 | 5.31 | 5.31 |
| Reserves and Surplus | 47.92 | 47.07 | 46.62 | 43.35 |
| Total Shareholders Funds | 53.23 | 52.38 | 51.93 | 48.66 |
| Secured Loans | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.76 | 0.51 | 0.39 | 0.24 |
| Total Debt | 0.76 | 0.51 | 0.39 | 0.24 |
| Total Liabilities | 53.99 | 52.89 | 52.32 | 48.9 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 17.15 | 16.66 | 8.1 | 19.86 |
| Less: Accum. Depreciation | 5.22 | 2.86 | 0.84 | 12.63 |
| Net Block | 11.93 | 13.8 | 7.26 | 7.23 |
| Capital Work in Progress | 0.26 | 0 | 7.35 | 1.9 |
| Investments | 13.6 | 20.27 | 20.45 | 19.21 |
| Current Assets, Loans and Advances | ||||
| Inventories | 16.95 | 6.83 | 5.1 | 5.92 |
| Sundry Debtors | 5.5 | 4.75 | 5.98 | 10.44 |
| Cash and Bank Balance | 11.68 | 11 | 12.75 | 1.38 |
| Loans and Advances | 6.07 | 6.43 | 4.86 | 15.05 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 11.6 | 8.81 | 9.75 | 7.72 |
| Provisions | 0.41 | 1.39 | 1.68 | 4.52 |
| Net Current Assets | 28.19 | 18.81 | 17.26 | 20.55 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 53.98 | 52.88 | 52.32 | 48.89 |
| Contingent Liabilities | 0 | 0.11 | 0.11 | 0.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DE NORA INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
