Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 771.38 | 649.65 | 704.02 | 620.95 | 593.04 |
| Other Income | 2.34 | 2.2 | 0.72 | 0.42 | 0.3 |
| Stock Adjustments | 24.47 | 2.74 | 0.49 | -6.22 | 4.01 |
| Total Income | 798.19 | 654.59 | 705.23 | 615.15 | 597.35 |
| EXPENDITURE : | |||||
| Raw Materials | 678.6 | 546.33 | 591.96 | 498.12 | 466.51 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 17.95 | 12.18 | 14.12 | 15.7 | 17.51 |
| Other Manufacturing Expenses | 11.95 | 12.65 | 14.02 | 14.61 | 17.37 |
| Employee Cost | 23.97 | 19.19 | 17.82 | 20.15 | 20.48 |
| Selling and Administration Expenses | 25.28 | 26.32 | 28.08 | 25.24 | 25.47 |
| Miscellaneous Expenses | 1.78 | 0.8 | 1 | 0.23 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 38.65 | 37.13 | 38.25 | 41.1 | 49.82 |
| Interest and Financial Charges | 13.92 | 10.96 | 12.53 | 13 | 19.25 |
| Profit before Depreciation and Tax | 24.73 | 26.17 | 25.72 | 28.1 | 30.57 |
| Depreciation | 12.41 | 8.47 | 11.89 | 12.78 | 12.5 |
| Profit Before Tax | 12.33 | 17.7 | 13.83 | 15.32 | 18.08 |
| Tax | 3.96 | 5.99 | 4.78 | 4.93 | 6.18 |
| Profit After Tax | 8.37 | 11.71 | 9.05 | 10.39 | 11.9 |
| Adjustment below Net Profit | -0.43 | -0.97 | -1.46 | 0 | -0.23 |
| P and L Balance brought forward | 58.49 | 53.37 | 47.12 | 42.95 | 35.96 |
| Appropriations | 5.34 | 5.62 | 1.34 | 7.84 | 4.67 |
| P and L Bal. carried down | 61.08 | 58.49 | 53.37 | 45.51 | 42.95 |
| Equity Dividend | 3.34 | 3.62 | 1.34 | 3 | 2.23 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.61 | 0.44 |
| Equity Dividend (%) | 15 | 30 | 28 | 27 | 25 |
| Earning Per Share (Rs.) | 3.76 | 10.53 | 8.13 | 8.79 | 12.87 |
| Book Value | 49.49 | 94.84 | 88.45 | 79.58 | 91.86 |
| Extraordinary Items | -0.01 | 0.42 | 0.01 | 0.08 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 11.13 | 11.13 | 11.13 | 11.13 | 8.9 |
| Reserves and Surplus | 98.99 | 94.4 | 87.28 | 77.42 | 72.86 |
| Total Shareholders Funds | 110.12 | 105.53 | 98.41 | 88.55 | 81.76 |
| Secured Loans | 278.63 | 117.63 | 92.73 | 82.86 | 99.29 |
| Unsecured Loans | 68.56 | 53.49 | 13.25 | 14.6 | 12.97 |
| Total Debt | 347.19 | 171.12 | 105.98 | 97.46 | 112.26 |
| Total Liabilities | 457.31 | 276.65 | 204.39 | 186.01 | 194.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 371.42 | 199.53 | 154.54 | 146.07 | 151.52 |
| Less: Accum. Depreciation | 103.04 | 93.14 | 88.13 | 77.3 | 70.28 |
| Net Block | 268.38 | 106.39 | 66.41 | 68.77 | 81.24 |
| Capital Work in Progress | 11.52 | 8.52 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 75.03 | 49.95 | 62.85 | 51.26 | 47.95 |
| Sundry Debtors | 84.34 | 93.74 | 74.25 | 71.13 | 67.22 |
| Cash and Bank Balance | 2.17 | 2.25 | 2.37 | 1.95 | 2.3 |
| Loans and Advances | 56.84 | 34.67 | 9.71 | 8.06 | 13.72 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 40.96 | 18.87 | 11.21 | 13.14 | 15.9 |
| Provisions | 0 | 0 | 0 | 2.03 | 2.51 |
| Net Current Assets | 177.42 | 161.74 | 137.97 | 117.23 | 112.78 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 457.32 | 276.65 | 204.38 | 186 | 194.02 |
| Contingent Liabilities | 52.45 | 48.76 | 34.2 | 40.34 | 29.81 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Damodar Indust.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
