| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2462.7 | 2311.17 | 2258.01 | 2049.35 | 2009.57 |
| Other Income | 16.65 | 23.75 | 16.97 | 21.62 | 25.71 |
| Stock Adjustments | -0.94 | 3.41 | -0.06 | 0.03 | -0.34 |
| Total Income | 2478.41 | 2338.33 | 2274.92 | 2071 | 2034.94 |
| EXPENDITURE : | |||||
| Raw Materials | 922.69 | 734.15 | 660.81 | 618.67 | 647.57 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 49.12 | 46.55 | 41.72 | 39.54 | 37.2 |
| Other Manufacturing Expenses | 175.86 | 166.45 | 161.08 | 196.39 | 190.91 |
| Employee Cost | 435.07 | 436.41 | 425.81 | 390.91 | 345.73 |
| Selling and Administration Expenses | 223.54 | 217.81 | 191.61 | 185.38 | 155.9 |
| Miscellaneous Expenses | 151.26 | 149.46 | 134.73 | 81.13 | 69.72 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 520.87 | 587.51 | 659.17 | 558.98 | 587.92 |
| Interest and Financial Charges | 8.5 | 6.7 | 7.45 | 13.82 | 7.56 |
| Profit before Depreciation and Tax | 512.37 | 580.81 | 651.72 | 545.16 | 580.36 |
| Depreciation | 98.63 | 92.35 | 86.29 | 85.3 | 88.1 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 413.74 | 488.46 | 565.43 | 459.87 | 492.26 |
| Tax | 139.9 | 164.49 | 190.67 | 167.8 | 175.92 |
| Profit After Tax | 273.84 | 323.97 | 374.76 | 292.07 | 316.34 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 273.84 | 323.97 | 374.76 | 292.07 | 316.34 |
| Adjustment below Net Profit | -10.29 | 0.68 | -32.94 | 0 | 0 |
| P and L Balance brought forward | 1322.04 | 997.39 | 807.23 | 758.84 | 551.32 |
| Appropriations | 82.47 | 0 | 151.65 | 243.21 | 202.51 |
| P and L Bal. carried down | 1503.13 | 1322.04 | 997.39 | 807.7 | 665.14 |
| Equity Dividend | 52.47 | 0 | 151.65 | 202.07 | 142.35 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 41.14 | 28.46 |
| Equity Dividend (%) | 100 | 1 | 82.5 | 110 | 77.5 |
| Earning Per Share (Rs.) | 15.66 | 17.6 | 20.38 | 13.66 | 15.68 |
| Book Value | 104.45 | 104.83 | 86.7 | 76.06 | 70.14 |
| Extraordinary Items | -1.12 | -0.73 | -1.48 | 2.22 | -1.11 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 174.91 | 184.03 | 183.9 | 183.74 | 183.65 |
| Reserves and Surplus | 1652.02 | 1745.06 | 1410.5 | 1213.77 | 1104.53 |
| Total Shareholders Funds | 1826.93 | 1929.09 | 1594.4 | 1397.51 | 1288.18 |
| Secured Loans | 6.79 | 30.1 | 53.54 | 113.65 | 123.55 |
| Unsecured Loans | 108 | 76.68 | 82.87 | 68.24 | 37.75 |
| Total Debt | 114.79 | 106.78 | 136.41 | 181.89 | 161.3 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1941.72 | 2035.87 | 1730.81 | 1579.4 | 1449.48 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1747.88 | 1670 | 1496.71 | 1371.19 | 1241.58 |
| Less: Accum. Depreciation | 761.55 | 668.37 | 586.46 | 504.21 | 425.78 |
| Net Block | 986.33 | 1001.63 | 910.25 | 866.98 | 815.8 |
| Capital Work in Progress | 1.16 | 21.29 | 21.36 | 45.85 | 4.49 |
| Investments | 36.59 | 35.59 | 26.93 | 70.67 | 68.59 |
| Current Assets, Loans and Advances | |||||
| Inventories | 249.55 | 159.94 | 198.71 | 167.47 | 140.2 |
| Sundry Debtors | 636.93 | 553.39 | 417.99 | 377.34 | 344.95 |
| Cash and Bank Balance | 132.87 | 321.94 | 175.21 | 90.02 | 177.97 |
| Loans and Advances | 403.39 | 403.34 | 368.29 | 363.06 | 374.17 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 483.21 | 441.67 | 366.09 | 379.63 | 356.14 |
| Provisions | 21.87 | 19.58 | 21.86 | 22.38 | 120.56 |
| Net Current Assets | 917.66 | 977.36 | 772.25 | 595.88 | 560.59 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1941.74 | 2035.87 | 1730.79 | 1579.38 | 1449.47 |
| Contingent Liabilities | 0 | 0 | 0 | 2.32 | 46.02 |
If I had made LUMPSUM investment of ₹ 1,00,000
in D B Corp Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
