- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5697.31 | 5190.45 | 5457.79 | 5099.4 | 5294.8 |
| Other Income | 327.71 | 303.21 | 140.95 | 115.6 | 207.67 |
| Stock Adjustments | 40.01 | -40.84 | -20.01 | 1.02 | 49.37 |
| Total Income | 6065.03 | 5452.82 | 5578.73 | 5216.02 | 5551.84 |
| EXPENDITURE : | |||||
| Raw Materials | 3659.92 | 3223.61 | 3261.56 | 2964.01 | 3071.11 |
| Excise Duty | 0 | 78.56 | 351.41 | 379.24 | 378.72 |
| Power and Fuel Cost | 29.56 | 30.53 | 29.27 | 33.13 | 38.74 |
| Other Manufacturing Expenses | 131.83 | 118 | 113.04 | 101.35 | 167.52 |
| Employee Cost | 561.91 | 511.25 | 445.28 | 421.08 | 422.11 |
| Selling and Administration Expenses | 356.79 | 315.93 | 308.97 | 300.74 | 251.72 |
| Miscellaneous Expenses | 128.26 | 138.82 | 123.65 | 125.94 | 199.04 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1196.76 | 1036.12 | 945.55 | 890.53 | 1022.88 |
| Interest and Financial Charges | 16.77 | 15.19 | 17.07 | 9.8 | 1.75 |
| Profit before Depreciation and Tax | 1179.99 | 1020.93 | 928.48 | 880.73 | 1021.13 |
| Depreciation | 111.1 | 94.38 | 85.47 | 81.36 | 86.46 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1068.89 | 926.55 | 843.01 | 799.37 | 934.67 |
| Tax | 326.28 | 214.73 | 187.84 | 171 | 177.24 |
| Profit After Tax | 742.61 | 711.82 | 655.17 | 628.37 | 757.43 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 81.1 | 92.95 | 14.59 |
| Profit after Minority Interest and P/L of Assoc. Co. | 742.61 | 711.82 | 736.27 | 721.32 | 772.02 |
| Adjustment below Net Profit | -69.02 | -49.31 | -59.09 | -54.26 | -2.58 |
| P and L Balance brought forward | 2914.54 | 2668.33 | 2407.45 | 2156.69 | 1539.46 |
| Appropriations | 511.13 | 416.3 | 416.3 | 416.3 | 482.54 |
| P and L Bal. carried down | 3077 | 2914.54 | 2668.33 | 2407.45 | 1826.36 |
| Equity Dividend | 471.24 | 388.08 | 388.08 | 388.08 | 388.08 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 39.89 | 28.22 | 28.22 | 28.22 | 89.24 |
| Equity Dividend (%) | 850 | 750 | 700 | 700 | 700 |
| Earning Per Share (Rs.) | 26.79 | 25.68 | 25.54 | 25 | 24.63 |
| Book Value | 154.51 | 148.58 | 139.65 | 130.19 | 111.43 |
| Extraordinary Items | 16.85 | 39.21 | 1.65 | -0.04 | 81.57 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 55.44 | 55.44 | 55.44 | 55.44 | 55.44 |
| Reserves and Surplus | 4227.54 | 4063.16 | 3815.66 | 3553.46 | 3033.38 |
| Total Shareholders Funds | 4282.98 | 4118.6 | 3871.1 | 3608.9 | 3088.82 |
| Secured Loans | 0 | 0 | 1.36 | 3 | 2.74 |
| Unsecured Loans | 416.09 | 331.79 | 340.91 | 103.27 | 147.19 |
| Total Debt | 416.09 | 331.79 | 342.27 | 106.27 | 149.93 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4699.07 | 4450.39 | 4213.37 | 3715.17 | 3238.75 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2929.86 | 2850.88 | 2254.47 | 1995.63 | 1973.01 |
| Less: Accum. Depreciation | 914.74 | 829.96 | 752.78 | 704.66 | 665.73 |
| Net Block | 2015.12 | 2020.92 | 1501.69 | 1290.97 | 1307.28 |
| Capital Work in Progress | 158.53 | 38.68 | 463.25 | 519.22 | 171.27 |
| Investments | 468.2 | 708.5 | 862.14 | 488.61 | 535.53 |
| Current Assets, Loans and Advances | |||||
| Inventories | 632.85 | 544.38 | 569.79 | 606.64 | 740.61 |
| Sundry Debtors | 1283.59 | 1338.18 | 963.67 | 945.75 | 980.45 |
| Cash and Bank Balance | 738.05 | 470.89 | 129.3 | 89.95 | 91.24 |
| Loans and Advances | 799.42 | 693.1 | 834.66 | 820.04 | 798.24 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1226.39 | 1211.81 | 968.87 | 933.6 | 991.88 |
| Provisions | 170.3 | 152.45 | 142.26 | 112.41 | 393.99 |
| Net Current Assets | 2057.22 | 1682.29 | 1386.29 | 1416.37 | 1224.67 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4699.07 | 4450.39 | 4213.37 | 3715.17 | 3238.75 |
| Contingent Liabilities | 69.39 | 115.99 | 200.88 | 294.38 | 305.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CUMMINS INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
