| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 4478.91 | 4105.12 |
| Other Income | 48.01 | 30.75 |
| Stock Adjustments | 23.29 | 14.79 |
| Total Income | 4550.21 | 4150.66 |
| EXPENDITURE : | ||
| Raw Materials | 3115.11 | 2814.34 |
| Excise Duty | 0 | 25.46 |
| Power and Fuel Cost | 6.15 | 6.81 |
| Other Manufacturing Expenses | 83.57 | 76.74 |
| Employee Cost | 291.88 | 282.65 |
| Selling and Administration Expenses | 362.75 | 337.02 |
| Miscellaneous Expenses | 58.42 | 45.85 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 632.33 | 561.79 |
| Interest and Financial Charges | 59.6 | 63.74 |
| Profit before Depreciation and Tax | 572.73 | 498.05 |
| Depreciation | 12.89 | 12.61 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 559.84 | 485.44 |
| Tax | 158.46 | 161.65 |
| Profit After Tax | 401.38 | 323.79 |
| Minority Interest after PAT | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 401.38 | 323.79 |
| Adjustment below Net Profit | -22.55 | -19.14 |
| P and L Balance brought forward | 574.78 | 364.14 |
| Appropriations | 184.69 | 94.01 |
| P and L Bal. carried down | 768.92 | 574.78 |
| Equity Dividend | 109.69 | 94.01 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 100 | 87.5 |
| Earning Per Share (Rs.) | 6.4 | 5.17 |
| Book Value | 17.5 | 12.6 |
| Extraordinary Items | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 125.4 | 125.36 |
| Reserves and Surplus | 971.94 | 664.14 |
| Total Shareholders Funds | 1097.34 | 789.5 |
| Secured Loans | 649.26 | 648.55 |
| Unsecured Loans | 0 | 0 |
| Total Debt | 649.26 | 648.55 |
| Minority Interest | 0 | 0 |
| Total Liabilities | 1746.6 | 1438.05 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 899.08 | 884.93 |
| Less: Accum. Depreciation | 35.93 | 23.35 |
| Net Block | 863.15 | 861.58 |
| Capital Work in Progress | 0.98 | 0.61 |
| Investments | 541.21 | 367.58 |
| Current Assets, Loans and Advances | ||
| Inventories | 352.38 | 303.24 |
| Sundry Debtors | 565.98 | 553.64 |
| Cash and Bank Balance | 143.05 | 177.38 |
| Loans and Advances | 181.61 | 137.73 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 758.06 | 866.14 |
| Provisions | 151.81 | 107.7 |
| Net Current Assets | 333.15 | 198.15 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 1738.49 | 1427.92 |
| Contingent Liabilities | 58.18 | 60.29 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Crompton Greaves Consumer Electricals Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
