- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 30.35 | 33.75 | 27.04 | 26.59 | 22.43 |
| Other Income | 1.06 | 0.98 | 0.68 | 0.62 | 0.14 |
| Stock Adjustments | 0.05 | 0.39 | -0.23 | -0.25 | -0.39 |
| Total Income | 31.46 | 35.12 | 27.49 | 26.96 | 22.18 |
| EXPENDITURE : | |||||
| Raw Materials | 11.4 | 13.73 | 8.43 | 9.25 | 7.18 |
| Excise Duty | 0.01 | 0.31 | 1.31 | 1.36 | 1.19 |
| Power and Fuel Cost | 3.56 | 3.94 | 3.2 | 3.15 | 2.55 |
| Other Manufacturing Expenses | 5.87 | 6.41 | 5.43 | 4.35 | 3.58 |
| Employee Cost | 4.12 | 4.23 | 3.53 | 3.22 | 3.32 |
| Selling and Administration Expenses | 0.74 | 0.65 | 0.95 | 1.02 | 0.93 |
| Miscellaneous Expenses | 0.76 | 1.15 | 0.78 | 0.74 | 0.81 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 5.01 | 4.7 | 3.86 | 3.88 | 2.62 |
| Interest and Financial Charges | 0.01 | 0.01 | 0.01 | 0 | 0.03 |
| Profit before Depreciation and Tax | 5 | 4.69 | 3.85 | 3.88 | 2.59 |
| Depreciation | 0.6 | 0.61 | 0.55 | 0.56 | 0.52 |
| Profit Before Tax | 4.4 | 4.08 | 3.3 | 3.32 | 2.07 |
| Tax | 0.93 | 1 | 0.65 | 0.76 | 0.49 |
| Profit After Tax | 3.47 | 3.08 | 2.65 | 2.56 | 1.58 |
| Adjustment below Net Profit | -0.27 | 0 | -0.26 | 0 | -0.02 |
| P and L Balance brought forward | 14.56 | 11.47 | 10.68 | 9.02 | 7.78 |
| Appropriations | 1.7 | 0 | 1.6 | 0.77 | 0.32 |
| P and L Bal. carried down | 16.05 | 14.56 | 11.47 | 10.81 | 9.02 |
| Equity Dividend | 1.3 | 0 | 1.3 | 0.39 | 0.13 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.08 | 0.03 |
| Equity Dividend (%) | 100 | 100 | 100 | 30 | 10 |
| Earning Per Share (Rs.) | 26.66 | 23.73 | 20.41 | 19.07 | 11.92 |
| Book Value | 194.56 | 179.45 | 154.9 | 147.01 | 130.94 |
| Extraordinary Items | 0.01 | -0.07 | -0.01 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| Reserves and Surplus | 23.99 | 22.03 | 18.84 | 17.81 | 15.72 |
| Total Shareholders Funds | 25.29 | 23.33 | 20.14 | 19.11 | 17.02 |
| Secured Loans | 0 | 0 | 0 | 0.17 | 0 |
| Unsecured Loans | 0.16 | 0.06 | 0.14 | 0.05 | 0.06 |
| Total Debt | 0.16 | 0.06 | 0.14 | 0.22 | 0.06 |
| Total Liabilities | 25.45 | 23.39 | 20.28 | 19.33 | 17.08 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 17.69 | 17.77 | 17.09 | 16.16 | 15.83 |
| Less: Accum. Depreciation | 10.47 | 10.12 | 9.51 | 9.05 | 8.59 |
| Net Block | 7.22 | 7.65 | 7.58 | 7.11 | 7.24 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 9.26 | 5.48 | 5.28 | 4.13 | 2.23 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3.43 | 3.22 | 2.8 | 2.91 | 2.95 |
| Sundry Debtors | 7.61 | 8.67 | 5.25 | 6.15 | 5.58 |
| Cash and Bank Balance | 0.4 | 0.69 | 0.48 | 0.27 | 0.44 |
| Loans and Advances | 2.3 | 3.06 | 2.67 | 2.59 | 2.35 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4.16 | 4.72 | 3.28 | 2.86 | 3.03 |
| Provisions | 0.61 | 0.65 | 0.5 | 0.97 | 0.67 |
| Net Current Assets | 8.97 | 10.27 | 7.42 | 8.09 | 7.62 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 25.45 | 23.4 | 20.28 | 19.33 | 17.09 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Creative Castings Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
