Crane Infrastructure Ltd

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	0.77	0.76	0.73	0.65	2.18
Other Income	0.06	0.03	0.06	0.03	0.06
Stock Adjustments	0	0	0	0	-1.38
Total Income	0.83	0.79	0.79	0.68	0.86
EXPENDITURE :
Raw Materials	0	0	0	0	0
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0.01	0.01	0	0	0
Other Manufacturing Expenses	0	0	0	0	0
Employee Cost	0.02	0.02	0.02	0.02	0.04
Selling and Administration Expenses	0.11	0.08	0.1	0.13	0.13
Miscellaneous Expenses	0.02	0.12	0.01	0.09	0.05
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	0.67	0.57	0.65	0.43	0.63
Interest and Financial Charges	0	0	0.01	0	0
Profit before Depreciation and Tax	0.67	0.57	0.64	0.43	0.63
Depreciation	0.13	0.13	0.13	0.11	0.1
Profit Before Tax	0.53	0.43	0.51	0.32	0.53
Tax	0.11	0.08	0.14	0.12	0.17
Profit After Tax	0.42	0.35	0.37	0.2	0.36
Adjustment below Net Profit	0	0	0	0	-0.09
P and L Balance brought forward	2.49	2.14	1.76	1.56	1.29
Appropriations	0	0	0	0	0
P and L Bal. carried down	2.91	2.49	2.14	1.76	1.56
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0.58	0.48	0.51	0.28	0.5
Book Value	14.02	13.43	12.95	12.44	12.16
Extraordinary Items	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

0.77

0.76

0.73

0.65

2.18

Other Income

0.06

0.03

0.06

0.03

0.06

Stock Adjustments

-1.38

Total Income

0.83

0.79

0.68

0.86

EXPENDITURE :

Raw Materials

Excise Duty

Power and Fuel Cost

0.01

Other Manufacturing Expenses

Employee Cost

0.02

0.04

Selling and Administration Expenses

0.11

0.08

0.1

0.13

Miscellaneous Expenses

0.02

0.12

0.01

0.09

0.05

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

0.67

0.57

0.65

0.43

0.63

Interest and Financial Charges

0.01

Profit before Depreciation and Tax

0.67

0.57

0.64

0.43

0.63

Depreciation

0.13

0.11

0.1

Profit Before Tax

0.53

0.43

0.51

0.32

0.53

Tax

0.11

0.08

0.14

0.12

0.17

Profit After Tax

0.42

0.35

0.37

0.2

0.36

Adjustment below Net Profit

-0.09

P and L Balance brought forward

2.49

2.14

1.76

1.56

1.29

Appropriations

P and L Bal. carried down

2.91

2.49

2.14

1.76

1.56

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.58

0.48

0.51

0.28

0.5

Book Value

14.02

13.43

12.95

12.44

12.16

Extraordinary Items

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	7.24	7.24	7.24	7.24	7.24
Reserves and Surplus	20.46	20.23	20.07	19.88	19.86
Total Shareholders Funds	27.7	27.47	27.31	27.12	27.1
Secured Loans	0	0	0	0	0
Unsecured Loans	1.27	1.48	1.68	1.82	2.34
Total Debt	1.27	1.48	1.68	1.82	2.34
Total Liabilities	28.97	28.95	28.99	28.94	29.44
APPLICATION OF FUNDS :
Gross Block	32.77	32.77	32.77	32.71	31.88
Less: Accum. Depreciation	5.68	5.36	5.04	4.72	4.43
Net Block	27.09	27.41	27.73	27.99	27.45
Capital Work in Progress	0	0	0	0	0.38
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	0.94	0.94	0.94	0.94	0.94
Sundry Debtors	0.07	0.07	0.02	0.05	0.1
Cash and Bank Balance	0.03	0.05	0.2	0.1	0.58
Loans and Advances	1.16	0.82	0.47	0.24	0.8
Less: Current Liab. and Prov.
Current Liabilities	0.3	0.3	0.35	0.32	0.42
Provisions	0.02	0.04	0.02	0.07	0.4
Net Current Assets	1.88	1.54	1.26	0.94	1.6
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	28.97	28.95	28.99	28.93	29.43
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

7.24

Reserves and Surplus

20.46

20.23

20.07

19.88

19.86

Total Shareholders Funds

27.7

27.47

27.31

27.12

27.1

Secured Loans

Unsecured Loans

1.27

1.48

1.68

1.82

2.34

Total Debt

1.27

1.48

1.68

1.82

2.34

Total Liabilities

28.97

28.95

28.99

28.94

29.44

APPLICATION OF FUNDS :

Gross Block

32.77

32.71

31.88

Less: Accum. Depreciation

5.68

5.36

5.04

4.72

4.43

Net Block

27.09

27.41

27.73

27.99

27.45

Capital Work in Progress

0.38

Investments

Current Assets, Loans and Advances

Inventories

0.94

Sundry Debtors

0.07

0.02

0.05

0.1

Cash and Bank Balance

0.03

0.05

0.2

0.1

0.58

Loans and Advances

1.16

0.82

0.47

0.24

0.8

Less: Current Liab. and Prov.

Current Liabilities

0.3

0.35

0.32

0.42

Provisions

0.02

0.04

0.02

0.07

0.4

Net Current Assets

1.88

1.54

1.26

0.94

1.6

Miscellaneous Expenses not w/o

Total Assets

28.97

28.95

28.99

28.93

29.43

Contingent Liabilities

Crane Infrastructure Ltd

Enjoy Lifetime Free Delivery Trade