- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 132.88 | 126.23 | 136.53 | 126.9 | 119.67 |
| Other Income | 0.74 | 0.54 | 2.84 | 0.02 | 0.31 |
| Stock Adjustments | 3.7 | 4.95 | -2.76 | 4.91 | 6 |
| Total Income | 137.32 | 131.72 | 136.61 | 131.83 | 125.98 |
| EXPENDITURE : | |||||
| Raw Materials | 88.43 | 81.35 | 84.04 | 83.62 | 81.63 |
| Excise Duty | 0 | 0 | 0 | 0.97 | 0.84 |
| Power and Fuel Cost | 2.77 | 2.59 | 2.76 | 2.82 | 2.75 |
| Other Manufacturing Expenses | 12.98 | 13.34 | 12.03 | 11.27 | 10.01 |
| Employee Cost | 13.88 | 13.76 | 13.43 | 11.7 | 10.37 |
| Selling and Administration Expenses | 8.12 | 8.28 | 10.71 | 7.74 | 7.06 |
| Miscellaneous Expenses | 1.22 | 1.17 | 1.01 | 4.04 | 3.88 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 9.92 | 11.23 | 12.63 | 9.68 | 9.42 |
| Interest and Financial Charges | 4.24 | 3.95 | 3.73 | 3.78 | 3.9 |
| Profit before Depreciation and Tax | 5.68 | 7.28 | 8.9 | 5.9 | 5.52 |
| Depreciation | 0.98 | 1.01 | 1 | 0.94 | 0.9 |
| Profit Before Tax | 4.7 | 6.27 | 7.9 | 4.96 | 4.62 |
| Tax | 1.68 | 2.34 | 2.34 | 1.61 | 0.81 |
| Profit After Tax | 3.02 | 3.93 | 5.56 | 3.35 | 3.81 |
| Adjustment below Net Profit | 0 | 0 | -0.06 | 0 | 0 |
| P and L Balance brought forward | 15.95 | 12.02 | 6.29 | 3.48 | -0.32 |
| Appropriations | 0 | 0 | 0 | 0.5 | 0 |
| P and L Bal. carried down | 18.97 | 15.95 | 11.79 | 6.33 | 3.48 |
| Equity Dividend | 0 | 0 | 0 | 0.42 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.08 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 10 | 0 |
| Earning Per Share (Rs.) | 7.25 | 9.45 | 13.36 | 7.85 | 9.15 |
| Book Value | 89.91 | 82.8 | 72.61 | 59.76 | 52.91 |
| Extraordinary Items | 0 | 0 | 1.17 | 0.01 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.16 | 4.16 | 4.16 | 4.16 | 4.16 |
| Reserves and Surplus | 33.25 | 30.29 | 26.05 | 20.7 | 17.86 |
| Total Shareholders Funds | 37.41 | 34.45 | 30.21 | 24.86 | 22.02 |
| Secured Loans | 17.03 | 14.46 | 18.8 | 18.2 | 19.54 |
| Unsecured Loans | 28.99 | 27.66 | 23.49 | 23.12 | 21.37 |
| Total Debt | 46.02 | 42.12 | 42.29 | 41.32 | 40.91 |
| Total Liabilities | 83.43 | 76.57 | 72.5 | 66.18 | 62.93 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 8.19 | 7.24 | 6.8 | 22.61 | 20.76 |
| Less: Accum. Depreciation | 2.53 | 1.61 | 0.78 | 17.55 | 16.79 |
| Net Block | 5.66 | 5.63 | 6.02 | 5.06 | 3.97 |
| Capital Work in Progress | 0.03 | 0.03 | 0.02 | 0 | 0.02 |
| Investments | 0 | 0 | 0 | 0.03 | 0.03 |
| Current Assets, Loans and Advances | |||||
| Inventories | 53.55 | 49.78 | 45.99 | 47.24 | 43.03 |
| Sundry Debtors | 24.83 | 24.26 | 20.35 | 19.17 | 18.26 |
| Cash and Bank Balance | 2.63 | 2.43 | 6.33 | 0.92 | 2.09 |
| Loans and Advances | 7.78 | 5.68 | 6.9 | 9 | 8.58 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 10.43 | 9.82 | 11.78 | 11.08 | 9.57 |
| Provisions | 0.61 | 1.41 | 1.31 | 4.14 | 3.48 |
| Net Current Assets | 77.75 | 70.92 | 66.48 | 61.11 | 58.91 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 83.44 | 76.58 | 72.52 | 66.2 | 62.93 |
| Contingent Liabilities | 1.69 | 1.69 | 3.65 | 3.54 | 3.68 |
If I had made LUMPSUM investment of ₹ 1,00,000
in COSCO (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
