| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 2962.16 | 2355.12 |
| Other Income | 226.81 | 189.22 |
| Stock Adjustments | 0 | -25.1 |
| Total Income | 3188.97 | 2519.24 |
| EXPENDITURE : | ||
| Raw Materials | 1501.68 | 1165.66 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 31.08 | 26.88 |
| Other Manufacturing Expenses | 423.51 | 275.79 |
| Employee Cost | 277.56 | 271.4 |
| Selling and Administration Expenses | 61.52 | 47.3 |
| Miscellaneous Expenses | 96.49 | 78.6 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 797.14 | 653.62 |
| Interest and Financial Charges | 15.43 | 11.87 |
| Profit before Depreciation and Tax | 781.71 | 641.75 |
| Depreciation | 34.2 | 37.51 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 747.52 | 604.24 |
| Tax | 269.73 | 207.98 |
| Profit After Tax | 477.79 | 396.26 |
| Minority Interest after PAT | -0.35 | -0.1 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 478.13 | 396.36 |
| Adjustment below Net Profit | -241.84 | -22.03 |
| P and L Balance brought forward | 1990.65 | 1720.81 |
| Appropriations | 166.01 | 104.5 |
| P and L Bal. carried down | 2060.93 | 1990.65 |
| Equity Dividend | 163.12 | 101.61 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 130 | 120 |
| Earning Per Share (Rs.) | 36.35 | 29.16 |
| Book Value | 253.05 | 239.49 |
| Extraordinary Items | 4.25 | 4.12 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 131.54 | 135.94 |
| Reserves and Surplus | 3197.1 | 3119.54 |
| Total Shareholders Funds | 3328.64 | 3255.48 |
| Secured Loans | 123 | 123 |
| Unsecured Loans | 27.03 | 25.41 |
| Total Debt | 150.03 | 148.41 |
| Minority Interest | 5.28 | 5.62 |
| Total Liabilities | 3483.95 | 3409.51 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 512.37 | 453.74 |
| Less: Accum. Depreciation | 136.34 | 104.75 |
| Net Block | 376.03 | 348.99 |
| Capital Work in Progress | 342.37 | 120.74 |
| Investments | 0.09 | 0.09 |
| Current Assets, Loans and Advances | ||
| Inventories | 288.11 | 318.15 |
| Sundry Debtors | 392.34 | 580.13 |
| Cash and Bank Balance | 2577.24 | 3505.39 |
| Loans and Advances | 1313.68 | 653.13 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 1379.35 | 1823.66 |
| Provisions | 426.57 | 293.46 |
| Net Current Assets | 2765.45 | 2939.68 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 3483.94 | 3409.5 |
| Contingent Liabilities | 2065.57 | 2074.17 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Cochin Shipyard Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
