- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 2962.16 | 2355.12 |
Other Income | 226.81 | 189.22 |
Stock Adjustments | 0 | -25.1 |
Total Income | 3188.97 | 2519.24 |
EXPENDITURE : | ||
Raw Materials | 1501.68 | 1165.66 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 31.08 | 26.88 |
Other Manufacturing Expenses | 423.51 | 275.79 |
Employee Cost | 277.56 | 271.4 |
Selling and Administration Expenses | 61.52 | 47.3 |
Miscellaneous Expenses | 96.49 | 78.6 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 797.14 | 653.62 |
Interest and Financial Charges | 15.43 | 11.87 |
Profit before Depreciation and Tax | 781.71 | 641.75 |
Depreciation | 34.2 | 37.51 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 747.52 | 604.24 |
Tax | 269.73 | 207.98 |
Profit After Tax | 477.79 | 396.26 |
Minority Interest after PAT | -0.35 | -0.1 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 478.13 | 396.36 |
Adjustment below Net Profit | -241.84 | -22.03 |
P and L Balance brought forward | 1990.65 | 1720.81 |
Appropriations | 166.01 | 104.5 |
P and L Bal. carried down | 2060.93 | 1990.65 |
Equity Dividend | 163.12 | 101.61 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 130 | 120 |
Earning Per Share (Rs.) | 36.35 | 29.16 |
Book Value | 253.05 | 239.49 |
Extraordinary Items | 4.25 | 4.12 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 131.54 | 135.94 |
Reserves and Surplus | 3197.1 | 3119.54 |
Total Shareholders Funds | 3328.64 | 3255.48 |
Secured Loans | 123 | 123 |
Unsecured Loans | 27.03 | 25.41 |
Total Debt | 150.03 | 148.41 |
Minority Interest | 5.28 | 5.62 |
Total Liabilities | 3483.95 | 3409.51 |
APPLICATION OF FUNDS : | ||
Gross Block | 512.37 | 453.74 |
Less: Accum. Depreciation | 136.34 | 104.75 |
Net Block | 376.03 | 348.99 |
Capital Work in Progress | 342.37 | 120.74 |
Investments | 0.09 | 0.09 |
Current Assets, Loans and Advances | ||
Inventories | 288.11 | 318.15 |
Sundry Debtors | 392.34 | 580.13 |
Cash and Bank Balance | 2577.24 | 3505.39 |
Loans and Advances | 1313.68 | 653.13 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 1379.35 | 1823.66 |
Provisions | 426.57 | 293.46 |
Net Current Assets | 2765.45 | 2939.68 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 3483.94 | 3409.5 |
Contingent Liabilities | 2065.57 | 2074.17 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Cochin Shipyard Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %