| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 1028.09 | 1028.67 | 1059.71 | 1228.61 |
| Other Income | 10.82 | 27.75 | 9.1 | 55.18 |
| Stock Adjustments | 10.44 | 12.4 | -1.08 | -9.18 |
| Total Income | 1049.35 | 1068.82 | 1067.73 | 1274.61 |
| EXPENDITURE : | ||||
| Raw Materials | 662.14 | 662.05 | 596.29 | 709.73 |
| Excise Duty | 0 | 15.11 | 78.73 | 88.65 |
| Power and Fuel Cost | 54.26 | 52.09 | 51.14 | 60.12 |
| Other Manufacturing Expenses | 43.96 | 41.39 | 45.55 | 52.14 |
| Employee Cost | 95.17 | 90.6 | 90.6 | 106.23 |
| Selling and Administration Expenses | 67.89 | 71.95 | 71.3 | 70.26 |
| Miscellaneous Expenses | 57.74 | 63.88 | 57.9 | 67.98 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 68.19 | 71.74 | 76.23 | 119.51 |
| Interest and Financial Charges | 0.62 | 0.6 | 0.46 | 0.73 |
| Profit before Depreciation and Tax | 67.57 | 71.14 | 75.77 | 118.78 |
| Depreciation | 37.43 | 37.72 | 39.48 | 50.05 |
| Profit Before Tax | 30.14 | 33.41 | 36.29 | 68.73 |
| Tax | 11.58 | 11.81 | 11.81 | 9.36 |
| Profit After Tax | 18.56 | 21.6 | 24.48 | 59.37 |
| Adjustment below Net Profit | 0.02 | -12.29 | -5.44 | -4.03 |
| P and L Balance brought forward | 483.04 | 531.44 | 523.61 | 916.15 |
| Appropriations | 27.83 | 57.7 | 11.21 | 447.88 |
| P and L Bal. carried down | 473.8 | 483.04 | 531.44 | 523.61 |
| Equity Dividend | 23.08 | 57.7 | 23.08 | 373.25 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 4.74 | 0 | 0 | 74.63 |
| Equity Dividend (%) | 100 | 50 | 250 | 1200 |
| Earning Per Share (Rs.) | 8.04 | 9.36 | 10.61 | 0 |
| Book Value | 267.06 | 270.61 | 291.54 | 290.02 |
| Extraordinary Items | 0.56 | 1.84 | 0.12 | 8.32 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 23.08 | 23.08 | 23.08 | 23.08 |
| Reserves and Surplus | 593.35 | 601.53 | 649.84 | 646.35 |
| Total Shareholders Funds | 616.43 | 624.61 | 672.92 | 669.43 |
| Secured Loans | 0 | 0 | 0 | 0 |
| Unsecured Loans | 13.12 | 12.52 | 9.04 | 7.02 |
| Total Debt | 13.12 | 12.52 | 9.04 | 7.02 |
| Total Liabilities | 629.55 | 637.13 | 681.96 | 676.45 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 469.07 | 447.49 | 431.97 | 417.48 |
| Less: Accum. Depreciation | 159.93 | 124.26 | 88.81 | 52.86 |
| Net Block | 309.14 | 323.23 | 343.16 | 364.62 |
| Capital Work in Progress | 21.46 | 10.41 | 9.87 | 4.97 |
| Investments | 12.07 | 40.74 | 112.48 | 73.99 |
| Current Assets, Loans and Advances | ||||
| Inventories | 183.52 | 167.99 | 155.61 | 142.13 |
| Sundry Debtors | 181.53 | 177.84 | 172.96 | 176.62 |
| Cash and Bank Balance | 35.09 | 27.79 | 31.84 | 28.89 |
| Loans and Advances | 161.95 | 152.41 | 113.56 | 115.5 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 247.35 | 243.05 | 237.36 | 213.83 |
| Provisions | 27.87 | 20.23 | 20.14 | 16.45 |
| Net Current Assets | 286.87 | 262.75 | 216.47 | 232.86 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 629.54 | 637.13 | 681.98 | 676.44 |
| Contingent Liabilities | 69.48 | 86.07 | 117.79 | 167.68 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CLARIANT CHEMICALS (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
