- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 5500.82 | 4693.58 | 4213.86 | 3714.87 | 3279.36 |
Other Income | 0.44 | 3.26 | 2.09 | 0.6 | 0.99 |
Total Income | 5501.26 | 4696.84 | 4215.95 | 3715.47 | 3280.35 |
EXPENDITURE : | |||||
Interest and Financial Charges | 2305.21 | 2227.92 | 2047.95 | 1957.82 | 1769.37 |
Operating and Administrative Expenses | 1661.44 | 1322.47 | 1266.81 | 1061.33 | 931.86 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 1534.62 | 1146.45 | 901.19 | 696.33 | 579.12 |
Depreciation | 50.86 | 39.02 | 21.74 | 30.1 | 24.64 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1483.77 | 1107.43 | 879.45 | 666.23 | 554.48 |
Tax | 509.96 | 389.51 | 304.8 | 222.09 | 186.2 |
Profit After Tax | 973.81 | 717.92 | 574.65 | 444.14 | 368.28 |
Minority Interest after PAT | -1.62 | -1.5 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0.03 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 975.42 | 719.43 | 574.68 | 444.14 | 368.28 |
Adjustment below net profit | 0 | 0 | 0 | -0.02 | -0.41 |
P and L Balance brought forward | 436.89 | 233.3 | 165.75 | 275.47 | 89.03 |
Appropriations | 822.28 | 515.84 | 507.12 | 553.83 | 181.44 |
P and L Balance carried down | 590.04 | 436.89 | 233.3 | 165.75 | 275.47 |
Equity Dividend | 101.6 | 54.7 | 70.26 | 50.27 | 50.11 |
Preference Dividend | 0 | 0 | 2.12 | 2.88 | 0 |
Corporate Dividend Tax | 20.68 | 11.14 | 14.74 | 10.68 | 8.52 |
Equity Dividend (%) | 65 | 55 | 45 | 35 | 35 |
Earning Per Share (Rs.) | 61.05 | 45.3 | 35.71 | 29.96 | 25.11 |
Book Value | 330.22 | 274.89 | 234.92 | 186.02 | 159.63 |
Extraordinary Items | -0.04 | 0 | -0.18 | -0.34 | 0.03 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 156.4 | 156.34 | 156.21 | 643.73 | 143.26 |
Reserves and Surplus | 5008.11 | 4141.57 | 3513.5 | 2530.63 | 2143.51 |
Total Shareholders Funds | 5164.51 | 4297.91 | 3669.71 | 3174.36 | 2286.77 |
Secured Loans | 26127.53 | 18669.58 | 17111.52 | 16369.04 | 15347.19 |
Unsecured Loans | 6560 | 6183.42 | 6009.77 | 3444.34 | 3062.87 |
Total Debt | 32687.53 | 24853 | 23121.29 | 19813.38 | 18410.06 |
Minority Interest | 0.38 | 2 | 3.5 | 0 | 0 |
Total Liabilities | 37852.42 | 29152.91 | 26794.5 | 22987.74 | 20696.83 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 379.33 | 314.43 | 248.2 | 187.76 | 170.24 |
Less: Accumulated Depreciation | 208.84 | 164.66 | 127.92 | 118.88 | 95.98 |
Net Block | 170.49 | 149.77 | 120.28 | 68.88 | 74.26 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 256.8 | 182.08 | 15.95 | 24.58 | 38.98 |
Current Assts.,Loans and Advances | |||||
Current Assets | 478.83 | 515.6 | 520.99 | 364.03 | 829.45 |
Loans and Advances | 12692.71 | 9828.81 | 9061.95 | 7963.3 | 7271.98 |
Less: Current Liabilities and Provisions | 1726.58 | 1458.79 | 1112.33 | 901 | 868.85 |
Net Current Assets | 11444.96 | 8885.62 | 8470.61 | 7426.33 | 7232.58 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 11872.25 | 9217.47 | 8606.84 | 7519.79 | 7345.82 |
Contingent Liabilities | 796.85 | 839.47 | 455.42 | 135.97 | 65.92 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Cholaman.Inv.&Fn
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %